| Revenue | DKK -35K | -466% |
| EBITDA | DKK -35K | -466% |
| Net profit | DKK 273K | +28% |
| Total assets | DKK 6,3M | +41% |
| Equity | DKK 4,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 | 205 | 148 | 112 | 0 | 22 | -5 | 1 | -21 | -19 | -17 | -17 | 10 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 84 | 174 | 127 | 90 | 0 | 22 | -5 | 1 | -21 | -19 | -17 | -17 | 10 | -35 |
| Depreciation & amort. | -0 | -0 | 31 | 11 | -11 | -11 | -11 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 84 | 174 | 95 | 79 | -11 | 11 | -16 | -0 | -21 | -19 | -17 | -17 | 10 | -35 |
| Net financials | -69 | -71 | -50 | -29 | 49 | 54 | 89 | 66 | 71 | 111 | 105 | 108 | 263 | 387 |
| Profit before tax | 14 | 104 | 45 | 50 | 39 | 65 | 74 | 66 | 50 | 91 | 87 | 91 | 273 | 352 |
| Tax | 4 | 26 | 17 | 12 | 4 | 8 | 24 | 28 | 11 | 20 | 19 | 20 | 60 | 78 |
| Net profit | 11 | 78 | 28 | 38 | 34 | 57 | 50 | 38 | 39 | 71 | 68 | 71 | 213 | 273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.348 | 2.328 | 1.817 | 1.376 | 1.272 | 1.098 | 1.099 | 1.070 | 1.116 | 1.900 | 1.894 | 4.363 | 4.476 | 6.319 |
| Equity | 833 | 910 | 938 | 976 | 1.011 | 1.068 | 1.065 | 1.049 | 1.038 | 1.059 | 1.071 | 4.323 | 4.414 | 4.552 |
| Long-term debt | 14 | 14 | 14 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.502 | 1.404 | 865 | 386 | 262 | 30 | 34 | 21 | 78 | 841 | 823 | 40 | 62 | 1.767 |
| Total debt | 1.515 | 1.417 | 879 | 400 | 262 | 30 | 34 | 21 | 78 | 841 | 823 | 40 | 62 | 1.767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS | Audit | 2013 | — | — |
JS Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sto Scandinavia Aktiebolag | Audit | 0 companies |
| Jacob Svenning Jønsson | Founder | 0 companies |
| Peter Aggerholm | Board of Directors | 0 companies |
| Bente Grøn Aggerholm | Chairman | 0 companies |