| Revenue | DKK -82K | +47% |
| EBITDA | DKK -82K | -47% |
| Net profit | DKK -420K | -105% |
| Total assets | DKK 45,2M | -7% |
| Equity | DKK 37,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -7 | -9 | -8 | -16 | -71 | -797 | -2.252 | -34 | -33 | -27 | -54 | -56 | -82 |
| Staff expenses | -0 | -0 | -0 | -19 | -0 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -7 | -9 | -27 | -16 | -89 | -797 | -2.252 | -34 | -33 | -27 | -54 | -56 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -66 | -0 | -0 |
| EBIT | -1 | -7 | -9 | -27 | -16 | -89 | -797 | -2.252 | -34 | -33 | -27 | -121 | -56 | -82 |
| Net financials | 1.116 | 182 | 4.989 | -123 | 4.352 | 505 | 604 | 209 | 5.767 | 12.092 | 29.719 | 54 | 9.480 | -319 |
| Profit before tax | 1.115 | 175 | 4.980 | -150 | 4.337 | 416 | -194 | -2.043 | 5.733 | 12.059 | 29.692 | -67 | 9.425 | -401 |
| Tax | 44 | 59 | 46 | 4 | 165 | 80 | -75 | -0 | -31 | -288 | -141 | 265 | 933 | 18 |
| Net profit | 1.071 | 116 | 4.934 | -153 | 4.172 | 337 | -118 | -2.043 | 5.764 | 12.346 | 29.832 | -331 | 8.492 | -420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.126 | 3.632 | 8.374 | 8.314 | 10.749 | 11.202 | 10.748 | 10.418 | 13.957 | 24.420 | 50.833 | 46.981 | 48.636 | 45.215 |
| Equity | 3.612 | 3.067 | 7.901 | 7.649 | 10.530 | 10.667 | 9.473 | 6.384 | 12.037 | 21.952 | 43.784 | 37.403 | 40.695 | 37.775 |
| Long-term debt | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 | 345 | 254 | 917 | 0 |
| Short-term debt | 514 | 442 | 235 | 125 | 219 | 535 | 1.275 | 4.034 | 1.920 | 2.344 | 6.704 | 9.323 | 7.024 | 7.441 |
| Total debt | 514 | 489 | 235 | 125 | 219 | 535 | 1.275 | 4.034 | 1.920 | 2.468 | 7.048 | 9.578 | 7.941 | 7.441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Louise Fossum Bladt | Management | 0 companies |