| Revenue | DKK -21K | +95% |
| EBITDA | DKK -21K | -95% |
| Net profit | DKK -16K | +87% |
| Total assets | DKK 7K | -95% |
| Equity | DKK -109K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -7 | -6 | -8 | -11 | -8 | -10 | -23 | -11 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -7 | -6 | -8 | -11 | -8 | -10 | -23 | -11 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -7 | -6 | -8 | -11 | -8 | -10 | -23 | -11 | -21 |
| Net financials | -21 | 26 | 29 | 21 | -2 | -54 | -38 | 87 | 41 | 19 | 97 | -112 | 5 |
| Profit before tax | -27 | 19 | 22 | 15 | -9 | -60 | -45 | 76 | 33 | 9 | 74 | -123 | -16 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -27 | 19 | 22 | 15 | -9 | -60 | -45 | 76 | 33 | 9 | 74 | -123 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 325 | 360 | 387 | 359 | 311 | 306 | 428 | 508 | 460 | 549 | 144 | 7 |
| Equity | -103 | -83 | -62 | -47 | -56 | -116 | -162 | -86 | -52 | -44 | 30 | -93 | -109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 365 | 408 | 422 | 434 | 415 | 428 | 468 | 514 | 560 | 504 | 519 | 237 | 116 |
| Total debt | 365 | 408 | 422 | 434 | 415 | 428 | 468 | 514 | 560 | 504 | 519 | 237 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 90.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Corna Levin Munch | Unofficial title | 0 companies |