| Revenue | DKK 137K | -65% |
| EBITDA | DKK 137K | -65% |
| Net profit | DKK 84K | -70% |
| Total assets | DKK 3,6M | +15% |
| Equity | DKK 1,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 71 | 24 | 42 | — | 64 | 85 | 159 | — | 235 | 159 | 167 | 387 | 137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 71 | 24 | 42 | 37 | 64 | 85 | 159 | 119 | 235 | 159 | 167 | 387 | 137 |
| Depreciation & amort. | 6 | 9 | 4 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 62 | 21 | 29 | 37 | 64 | 85 | 159 | 119 | 235 | 159 | 167 | 387 | 137 |
| Net financials | 1 | 0 | -12 | -9 | -10 | -15 | -12 | -15 | -17 | -19 | -24 | -30 | -30 | -29 |
| Profit before tax | 2 | 62 | 9 | 20 | 26 | 49 | 73 | 144 | 101 | 217 | 135 | 137 | 357 | 107 |
| Tax | 1 | 16 | 3 | 6 | 6 | 11 | 16 | 32 | 22 | 48 | 30 | 36 | 78 | 24 |
| Net profit | 1 | 46 | 6 | 15 | 20 | 38 | 57 | 113 | 79 | 169 | 105 | 101 | 278 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 841 | 986 | 1.109 | 1.143 | 1.393 | 1.368 | 1.354 | 1.626 | 2.079 | 2.234 | 2.545 | 2.748 | 3.136 | 3.592 |
| Equity | 596 | 642 | 649 | 664 | 684 | 722 | 779 | 891 | 970 | 1.139 | 1.245 | 1.346 | 1.624 | 1.708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 141 | 52 | 63 | 100 | 40 |
| Short-term debt | 243 | 343 | 461 | 479 | 710 | 646 | 576 | 735 | 1.087 | 954 | 1.248 | 1.339 | 1.412 | 1.844 |
| Total debt | 243 | 343 | 461 | 479 | 710 | 646 | 576 | 735 | 1.109 | 1.095 | 1.300 | 1.402 | 1.512 | 1.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IF Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frede Andersen Holding anno 2024 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Frede Andersen | Management | 0 companies |
| Bjarne Skouby Rasmussen | Board of Directors | 0 companies |
| Philip Daniel Frede Andersen | Board of Directors | 0 companies |
| Arne Bjerregaard Jepsen | Board of Directors | 0 companies |
| Erik Steen Jensen | Board of Directors | 0 companies |