| Revenue | DKK 6,8M | -6% |
| EBITDA | DKK 1,7M | -35% |
| Net profit | DKK 1,2M | -38% |
| Total assets | DKK 6,5M | -16% |
| Equity | DKK 3,9M | -17% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.424 | 4.574 | 3.725 | 3.944 | 4.190 | 3.583 | 4.518 | 4.668 | 4.483 | 5.614 | 5.208 | 5.652 | 7.293 | 6.829 |
| Staff expenses | -3.231 | -3.256 | -2.976 | -3.311 | -3.481 | -3.060 | -3.406 | -3.887 | -3.812 | -4.121 | -4.364 | -4.127 | -4.651 | -5.112 |
| EBITDA | 1.193 | 1.317 | 621 | 633 | 710 | 523 | 1.112 | 781 | 671 | 1.474 | 814 | 1.525 | 2.641 | 1.717 |
| Depreciation & amort. | -19 | -213 | -157 | -182 | -261 | -190 | -114 | -122 | -139 | -123 | -136 | -189 | -147 | -140 |
| EBIT | 1.174 | 1.105 | 465 | 451 | 449 | 333 | 998 | 659 | 532 | 1.351 | 678 | 1.335 | 2.495 | 1.577 |
| Net financials | -66 | -74 | -60 | -32 | 3 | -8 | -10 | 10 | -7 | -16 | -17 | -5 | -15 | -5 |
| Profit before tax | 1.108 | 1.030 | 405 | 419 | 431 | 325 | 988 | 669 | 525 | 1.335 | 661 | 1.330 | 2.480 | 1.572 |
| Tax | 267 | 273 | 71 | 107 | 99 | 77 | 223 | 151 | 120 | 300 | 145 | 298 | 551 | 382 |
| Net profit | 841 | 757 | 334 | 312 | 332 | 249 | 765 | 518 | 405 | 1.036 | 516 | 1.032 | 1.929 | 1.190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.076 | 4.909 | 4.669 | 3.983 | 3.739 | 4.109 | 4.547 | 4.906 | 5.000 | 5.687 | 6.046 | 6.241 | 7.768 | 6.504 |
| Equity | 1.458 | 1.741 | 1.875 | 2.187 | 2.318 | 2.457 | 3.002 | 3.020 | 2.925 | 3.461 | 3.376 | 3.809 | 4.738 | 3.928 |
| Long-term debt | 538 | 521 | 246 | 145 | 83 | 49 | 110 | 219 | 311 | 468 | 303 | 453 | 766 | 550 |
| Short-term debt | 2.909 | 2.462 | 2.380 | 1.490 | 1.203 | 1.480 | 1.252 | 1.582 | 1.684 | 1.676 | 2.273 | 1.881 | 2.197 | 1.958 |
| Total debt | 3.447 | 2.983 | 2.626 | 1.635 | 1.286 | 1.529 | 1.362 | 1.802 | 1.995 | 2.144 | 2.575 | 2.334 | 2.962 | 2.509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2024 | — | — |
LF Management | Management | 2007 | — | — |
PC Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANEKSGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
GRARUP BYG ApS | Company | 33.3% | 33.3% | 2026 |
4BCONSULT ApS | Company | 5.0% | 5.0% | 2026 |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Holst Godbersen | Management | 0 companies |
| Leif Friis Hansen | Management | 0 companies |
| Peter Christian Godbersen | Management | 0 companies |
| Bjarne Hansen | Chairman | 0 companies |
| Jesper Barsøe Bram | Board of Directors | 0 companies |