Riskpilot← Back to searchSign inGet full accessGRAMBOGÅRD A/S
A/SDissolvedCVR 30920406Ellehaven 55Processing and preserving of meat, except of poultry meat · NACE 1011Est. 20075 employees
Revenue 2021
DKK 14,7M
+23% vs 2020
EBITDA margin
40.3%
+44% vs 2020
Equity ratio
66.4%
Financial strength
Net profit 2021
DKK 4M
+50% vs 2020
| Revenue | DKK 14,7M | +23% |
| EBITDA | DKK 5,9M | +44% |
| Net profit | DKK 4M | +50% |
| Total assets | DKK 23,1M | +25% |
| Equity | DKK 15,3M | +36% |
| Employees | 5 | — |
Legal name
GRAMBOGÅRD A/S
CVR number
30920406
Legal form
Aktieselskab
NACE code
1011 · Processing and preserving of meat, except of poultry meat
Founded
10. september 2007
Share capital
DKK 555.500
Employees
5 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to bestyrelsesmedlemmer i forening, af et medlem af bestyrelsen i forening med en direktør eller af den samlede bestyrelse
Address
Ellehaven 55
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.484 | 7.203 | 7.888 | 11.629 | 14.276 | 12.562 | 9.976 | 9.230 | 11.899 | 14.666 |
| Staff expenses | -4.623 | -5.808 | -7.420 | -8.437 | -8.929 | -10.679 | -10.207 | -7.746 | -7.795 | -8.761 |
| EBITDA | 861 | 1.396 | 468 | 3.192 | 5.347 | 1.883 | -232 | 1.484 | 4.104 | 5.904 |
| Depreciation & amort. | 580 | 617 | 499 | 496 | 744 | -772 | -854 | -763 | -780 | -684 |
| EBIT | 281 | 779 | -31 | 2.696 | 4.603 | 1.111 | -1.086 | 721 | 3.324 | 5.220 |
| Net financials | -186 | -223 | -225 | -194 | -124 | -77 | -16 | -39 | -19 | -13 |
| Profit before tax | 95 | 556 | -256 | 2.502 | 4.480 | 1.034 | -1.102 | 682 | 3.305 | 5.207 |
| Tax | 33 | 122 | -52 | 585 | 1.039 | 228 | -177 | 151 | 609 | 1.164 |
| Net profit | 63 | 434 | -204 | 1.917 | 3.441 | 806 | -925 | 530 | 2.696 | 4.043 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.791 | 10.185 | 10.906 | 11.902 | 14.672 | 16.264 | 13.920 | 13.964 | 18.445 | 23.081 |
| Equity | 2.622 | 3.056 | 2.852 | 4.769 | 8.184 | 8.990 | 8.065 | 8.595 | 11.292 | 15.335 |
| Long-term debt | 1.643 | 1.145 | 1.207 | 402 | 1.096 | 839 | 438 | 313 | 284 | 0 |
| Short-term debt | 4.318 | 5.813 | 6.728 | 6.517 | 5.204 | 6.187 | 5.186 | 4.986 | 6.869 | 7.738 |
| Total debt | 5.961 | 6.957 | 7.935 | 6.919 | 6.299 | 7.026 | 5.624 | 5.299 | 7.153 | 7.738 |
EBITDA margin
40.3%
This company
15.8%
Market median
+155% vs market
20122021
Equity ratio
66.4%
This company
38.2%
Market median
+74% vs market
20122021
Return on equity
26.4%
This company
18.4%
Market median
+43% vs market
20122021
Net profit margin
27.6%
This company
8.1%
Market median
+241% vs market
20122021
Asset turnover
0.64×
This company
1.12×
Market median
-43% vs market
20122021
Debt / equity
0.51×
This company
0.62×
Market median
+18% vs market
20122021
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2008 | — | — |
BS Management | Management | 2007 | — | — |
SB Management | Management | 2008 | — | — |
NB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAGROFA FOODSERVICE A/S | Company | 100.0% | 100.0% | 2019 |
PLUS LYSE HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
VAHLGREEN HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
LYNGEN ApS | Company | 10.0% | 10.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of GRAMBOGÅRD A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Alex Lysemose | Management | 0 companies |
| Bjarne Serup Pedersen | Management | 0 companies |
| Sten Busk | Management | 0 companies |
| Niels Beier | Management | 0 companies |
| Claus Rindal Astrup | Board of Directors | 0 companies |
| Inger Marie Hansen | Board of Directors | 0 companies |
| Robert Vahlgreen | Board of Directors | 0 companies |
| Svend Erik Nielsen | Board of Directors | 0 companies |
| Christian Jørgensen Storinggaard | Chairman | 0 companies |
| Bent Tue Ramsing | Board of Directors | 0 companies |
| Torben Bertin Hein | Chairman | 0 companies |
| Bent Lygum Poder | Board of Directors | 0 companies |
| Claus Juel Jensen | Chairman | 0 companies |
| Nicolaj Anders Mich Engdahl | Board of Directors | 0 companies |
| Anna Kromann Aagaard | Chairman | 0 companies |
| Niels Peter Habekost | Chairman | 0 companies |
| Peter Ole Bruun | Chairman | 0 companies |
| Niels Miles Frandsen | Chairman | 0 companies |
| Bernt Stærke | Board of Directors | 0 companies |
| Christian Peter Løth | Board of Directors | 0 companies |
| Ove Lindbjerg Pedersen | Board of Directors | 0 companies |
| Karsten Varshøj Nielsen | Board of Directors | 0 companies |
| Bo Sten Lehd Rasmussen | Chairman | 0 companies |
| Desirée Kristine Luise Breel | Board of Directors | 0 companies |
| Allan Steffen Krog | Board of Directors | 0 companies |
| Ole Falengreen Nielsen | Board of Directors | 0 companies |
| Nicolai Bargholz | Chairman | 0 companies |
| Peter Bager | Board of Directors | 0 companies |
| Bill Andersen | Board of Directors | 0 companies |