| Revenue | DKK -86K | -116% |
| EBITDA | DKK -86K | -116% |
| Net profit | DKK -1,2M | -274% |
| Total assets | DKK 11,3M | -6% |
| Equity | DKK 737K | -62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | 491 | 429 | 313 | 400 | 599 | 576 | 488 | 615 | 617 | 470 | 564 | 530 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | 491 | 429 | 313 | 400 | 599 | 576 | 488 | 615 | 617 | 470 | 564 | 530 | -86 |
| Depreciation & amort. | -32 | -116 | -110 | -210 | -211 | -211 | -211 | -211 | -211 | -211 | -211 | -224 | -231 | -238 |
| EBIT | -69 | 375 | 319 | 103 | 189 | 388 | 364 | 276 | 404 | 406 | 258 | 341 | 299 | -324 |
| Net financials | -35 | -111 | -94 | -152 | -149 | -141 | -238 | -229 | -220 | -207 | -200 | -186 | 574 | -1.194 |
| Profit before tax | -104 | 264 | 225 | -50 | 40 | 247 | 126 | 47 | 184 | 199 | 59 | 155 | 873 | -1.518 |
| Tax | -179 | 72 | 50 | -13 | 9 | 54 | 28 | 10 | 40 | 55 | 13 | 34 | 192 | -333 |
| Net profit | 75 | 192 | 175 | -36 | 31 | 193 | 98 | 37 | 143 | 144 | 46 | 120 | 681 | -1.186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.266 | 3.790 | 7.645 | 7.449 | 7.314 | 7.010 | 6.851 | 6.598 | 6.965 | 11.368 | 11.260 | 10.945 | 12.111 | 11.342 |
| Equity | 98 | 290 | 465 | 429 | 460 | 652 | 751 | 787 | 931 | 1.075 | 1.121 | 1.242 | 1.922 | 737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.123 | 4.123 | 3.907 | 3.689 | 3.469 |
| Short-term debt | 3.168 | 3.501 | 7.177 | 6.995 | 6.809 | 6.258 | 5.973 | 5.669 | 5.851 | 5.932 | 5.766 | 5.490 | 6.130 | 6.705 |
| Total debt | 3.168 | 3.501 | 7.177 | 6.995 | 6.809 | 6.258 | 5.973 | 5.669 | 5.851 | 10.055 | 9.889 | 9.398 | 9.819 | 10.174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2012 | — | — |
BA Management | Management | 2009 | — | — |
PD Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PDJ HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Dennis Jørgensen | Management | 0 companies |
| Brian Andrews Larsen | Management | 0 companies |
| Per Dennis Jørgensen | Management | 0 companies |
| Mikkel Røeder Hvitved Wesselhoff | Chairman | 0 companies |
| Tina Jørgensen | Board of Directors | 0 companies |
| Thomas Flemming Rasmussen | Board of Directors | 0 companies |
| Mona Jette Mikla | Board of Directors | 0 companies |
| Jørn Sten Borggaard | Board of Directors | 0 companies |