| Revenue | DKK -51K | +52% |
| EBITDA | DKK -51K | -52% |
| Net profit | DKK 13,6M | +425% |
| Total assets | DKK 41,2M | +48% |
| Equity | DKK 38,6M | +54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -20 | -18 | -18 | -20 | -25 | -26 | -26 | -26 | -26 | -26 | -33 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -20 | -18 | -18 | -20 | -25 | -26 | -26 | -26 | -26 | -26 | -33 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -20 | -18 | -18 | -20 | -25 | -26 | -26 | -26 | -26 | -26 | -33 | -51 |
| Net financials | -89 | 3.490 | 3.382 | 4.115 | 1.656 | 2.587 | -5.211 | -3.895 | 1.578 | 2.140 | 2.775 | 2.596 | 13.638 |
| Profit before tax | -135 | 3.470 | 3.347 | 4.096 | 1.636 | 2.563 | -5.246 | -3.921 | 1.552 | 2.114 | 2.750 | 2.563 | 13.587 |
| Tax | -15 | -31 | 25 | -12 | -57 | -176 | 60 | 13 | 115 | -12 | -12 | -25 | -12 |
| Net profit | -121 | 3.500 | 3.322 | 4.108 | 1.693 | 2.738 | -5.306 | -3.933 | 1.437 | 2.126 | 2.761 | 2.588 | 13.600 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.612 | 5.170 | 8.027 | 11.954 | 14.290 | 17.123 | 13.508 | 18.205 | 20.656 | 24.827 | 25.637 | 27.877 | 41.212 |
| Equity | 735 | 4.236 | 7.557 | 11.666 | 13.358 | 16.097 | 11.712 | 15.463 | 17.614 | 19.740 | 22.501 | 25.089 | 38.628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 877 | 934 | 469 | 288 | 932 | 1.026 | 1.796 | 2.742 | 3.042 | 3.548 | 3.136 | 2.771 | 2.233 |
| Total debt | 877 | 934 | 469 | 288 | 932 | 1.026 | 1.796 | 2.742 | 3.042 | 3.548 | 3.136 | 2.771 | 2.233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UF Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Folmer | Founder | 0 companies |