| Revenue | DKK -152K | +150% |
| EBITDA | DKK -152K | -150% |
| Net profit | DKK 1,7M | -39% |
| Total assets | DKK 31,5M | +7% |
| Equity | DKK 29,7M | +6% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -110 | -52 | -39 | -49 | -59 | -46 | -62 | -35 | -81 | -39 | -49 | -55 | -61 | -152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -95 | -20 | -0 | -0 | -0 | -0 |
| EBITDA | -110 | -52 | -39 | -49 | -59 | -46 | -62 | -235 | -176 | -59 | -49 | -55 | -61 | -152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -110 | -52 | -39 | -49 | -59 | -46 | -62 | -235 | -176 | -59 | -49 | -55 | -61 | -152 |
| Net financials | 1.043 | 976 | 1.616 | 954 | 1.127 | 1.175 | 12.154 | 622 | 489 | 3.155 | -1.052 | 2.106 | 3.636 | 2.337 |
| Profit before tax | 934 | 925 | 1.577 | 905 | 1.068 | 1.129 | 12.093 | 387 | 313 | 3.096 | -1.101 | 2.050 | 3.575 | 2.186 |
| Tax | 85 | 88 | 117 | 63 | 67 | 64 | -3 | 93 | 69 | 714 | 17 | 209 | 788 | 498 |
| Net profit | 849 | 836 | 1.460 | 842 | 1.001 | 1.065 | 12.096 | 294 | 244 | 2.382 | -1.119 | 1.842 | 2.787 | 1.688 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.508 | 10.855 | 11.940 | 12.120 | 12.649 | 13.235 | 45.358 | 23.938 | 24.092 | 26.816 | 24.999 | 26.436 | 29.488 | 31.466 |
| Equity | 10.256 | 10.592 | 11.552 | 11.894 | 12.395 | 12.960 | 24.556 | 23.850 | 23.594 | 25.476 | 23.858 | 25.700 | 27.987 | 29.674 |
| Long-term debt | 5 | 4 | 2 | 215 | 244 | 252 | 6.452 | 0 | 35 | 643 | 0 | 209 | 726 | 498 |
| Short-term debt | 253 | 263 | 388 | 11 | 11 | 23 | 14.351 | 88 | 463 | 696 | 1.141 | 528 | 776 | 1.293 |
| Total debt | 253 | 263 | 388 | 226 | 254 | 275 | 20.802 | 88 | 498 | 1.339 | 1.141 | 737 | 1.501 | 1.791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA | Audit | 1970 | — | — |
SU | Audit | 1970 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 10.0% | 100.0% | 2011 | |
| Individual | 10.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Aage Jensen Housted | Audit | 0 companies |
| Stig Ulrik Bolten Jagd | Audit | 0 companies |
| Hugo Skov Olsen | Board of Directors | 0 companies |
| Svend Aage Johansen | Board of Directors | 0 companies |