| Revenue | DKK 126K | -4% |
| EBITDA | DKK -137K | -204% |
| Net profit | DKK -107K | -205% |
| Total assets | DKK 285K | +118% |
| Equity | DKK -66K | -263% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -9 | 22 | -52 | 25 | -193 | -102 | 50 | 39 | 131 | 126 |
| Staff expenses | -0 | -0 | -0 | -0 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -264 |
| EBITDA | -6 | -7 | -7 | -9 | 52 | -52 | 25 | -193 | -102 | 50 | 39 | 131 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 219 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -9 | -166 | -52 | 25 | -193 | -102 | 50 | 39 | 131 | -137 |
| Net financials | 0 | -27 | -14 | -7 | -1 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -6 | -34 | -21 | -16 | -167 | -54 | 23 | -195 | -102 | 50 | 39 | 131 | -137 |
| Tax | -108 | -130 | -30 | -1 | 1 | -0 | -0 | -0 | -22 | 12 | 10 | 29 | -30 |
| Net profit | 102 | 96 | 9 | -15 | -168 | -54 | 23 | -195 | -79 | 39 | 29 | 101 | -107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 | 205 | 235 | 220 | 0 | 32 | 43 | 93 | 213 | 263 | 176 | 131 | 285 |
| Equity | -238 | -142 | -133 | 152 | -15 | -70 | -47 | 81 | -141 | -91 | 54 | 41 | -66 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 309 | 347 | 368 | 67 | 15 | 102 | 90 | 12 | 354 | 354 | 122 | 90 | 351 |
| Total debt | 309 | 347 | 368 | 67 | 15 | 102 | 90 | 12 | 354 | 354 | 122 | 90 | 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2008 | — | — |
TJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Wendner Rokkedahl | Management | 0 companies |
| Trine Jensen | Management | 0 companies |