| Revenue | DKK -87K | +1% |
| EBITDA | DKK -87K | -1% |
| Net profit | DKK -2,5M | -409% |
| Total assets | DKK 9,8M | -28% |
| Equity | DKK 7,8M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -635 | -6 | 8 | 13 | -20 | -42 | -59 | -45 | -65 | -56 | -86 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -635 | -42 | -16 | -19 | -393 | -42 | -59 | -45 | -65 | -56 | -86 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -635 | -42 | -16 | -22 | -396 | -45 | -62 | -48 | -65 | -56 | -86 | -87 |
| Net financials | -1.392 | 815 | 2.364 | 2.938 | -479 | 31 | -611 | 2.240 | 5.642 | -789 | -1.922 | -405 | -2.406 |
| Profit before tax | -1.204 | 180 | 2.323 | 2.922 | -501 | -365 | -655 | 2.178 | 5.594 | -854 | -1.978 | -491 | -2.492 |
| Tax | -295 | 196 | 424 | 686 | -1 | -0 | 1 | 219 | 1.249 | 6 | -0 | -0 | 4 |
| Net profit | -909 | -16 | 1.898 | 2.236 | -500 | -365 | -657 | 1.959 | 4.346 | -860 | -1.978 | -491 | -2.497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.967 | 12.568 | 9.103 | 10.860 | 9.851 | 9.133 | 8.427 | 10.432 | 19.232 | 15.728 | 14.772 | 13.747 | 9.846 |
| Equity | 7.501 | 6.985 | 8.500 | 10.250 | 9.750 | 9.135 | 8.427 | 10.332 | 14.567 | 13.207 | 10.978 | 10.370 | 7.751 |
| Long-term debt | -5.000 | 5.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -466 | 584 | 603 | 610 | 101 | -2 | 0 | 100 | 4.666 | 2.521 | 3.794 | 3.378 | 2.094 |
| Total debt | -5.466 | 5.584 | 603 | 610 | 101 | -2 | 0 | 100 | 4.666 | 2.521 | 3.794 | 3.378 | 2.094 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|