| Revenue | DKK -13K | -9% |
| EBITDA | DKK -13K | +9% |
| Net profit | DKK 80K | -94% |
| Total assets | DKK 14,7M | +1% |
| Equity | DKK 13,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 581 | 1.272 | 461 | -5 | -5 | -17 | -5 | -8 | -12 | -14 | -12 | -17 | -15 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 581 | 1.272 | 461 | -5 | -5 | -17 | -5 | -8 | -12 | -14 | -12 | -17 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 581 | 1.272 | 461 | -5 | -5 | -17 | -5 | -8 | -12 | -14 | -12 | -17 | -15 | -13 |
| Net financials | 590 | 1.278 | 461 | 544 | 402 | 660 | 330 | 928 | 958 | 1.228 | 1.353 | 966 | 1.424 | 89 |
| Profit before tax | 581 | 1.268 | 455 | 539 | 397 | 643 | 325 | 920 | 945 | 1.215 | 1.341 | 949 | 1.410 | 76 |
| Tax | -2 | -4 | -2 | -3 | -3 | -7 | -5 | -5 | -5 | -3 | -2 | -4 | -3 | -4 |
| Net profit | 583 | 1.271 | 457 | 543 | 400 | 650 | 330 | 924 | 951 | 1.217 | 1.343 | 953 | 1.413 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.722 | 6.006 | 6.580 | 6.737 | 7.175 | 7.920 | 7.820 | 8.762 | 10.124 | 10.826 | 12.189 | 13.033 | 14.530 | 14.729 |
| Equity | 4.403 | 5.578 | 5.939 | 6.383 | 6.684 | 7.234 | 7.464 | 8.288 | 9.130 | 10.237 | 11.468 | 12.306 | 13.601 | 13.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 265 | 333 | 383 | 241 | 303 | 313 |
| Short-term debt | 318 | 428 | 641 | 354 | 492 | 686 | 357 | 474 | 729 | 256 | 339 | 486 | 626 | 857 |
| Total debt | 318 | 428 | 641 | 354 | 492 | 686 | 357 | 474 | 994 | 589 | 722 | 727 | 929 | 1.170 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|