| Revenue | DKK -41K | -119% |
| EBITDA | DKK -42K | +26% |
| Net profit | DKK -34K | +23% |
| Total assets | DKK 430K | -30% |
| Equity | DKK 423K | -19% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 873 | 759 | 36 | 218 | -41 |
| Staff expenses | -723 | -370 | -0 | -274 | -1 |
| EBITDA | 150 | 389 | 36 | -56 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 150 | 389 | 36 | -56 | -42 |
| Net financials | -4 | -6 | -4 | 1 | -2 |
| Profit before tax | 146 | 383 | 32 | -56 | -43 |
| Tax | 34 | 85 | 8 | -12 | -10 |
| Net profit | 112 | 298 | 24 | -44 | -34 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 473 | 704 | 590 | 617 | 430 |
| Equity | 245 | 543 | 568 | 524 | 423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 161 | 22 | 93 | 8 |
| Total debt | 228 | 161 | 22 | 93 | 8 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MK Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
BM Chief Executive Officer | Chief Executive Officer | 2007 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Former (1) | ||
| Board of Directors | 2007 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Karin Ringdal Melcher | Chief Executive Officer | 0 companies |
| Bjarne Melcher | Chief Executive Officer | 0 companies |
| Pia Ringdal Melcher | Board of Directors | 0 companies |
| Claus Georg Melcher | Chairman | 0 companies |