| Revenue | DKK -23K | -14% |
| EBITDA | DKK -23K | +14% |
| Net profit | DKK 372K | +0% |
| Total assets | DKK 6,7M | +5% |
| Equity | DKK 6,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | -245 | -60 | 20 | -24 | -20 | -22 | -94 | -17 | -16 | -18 | -26 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.824 | -245 | -60 | 20 | -24 | -20 | -22 | -94 | -17 | -16 | -18 | -26 | -23 |
| Depreciation & amort. | 866 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 958 | -245 | -60 | 20 | -24 | -20 | -22 | -94 | -17 | -16 | -18 | -26 | -23 |
| Net financials | 451 | 1.076 | 239 | 288 | 316 | 194 | -439 | 702 | -56 | 590 | -359 | 400 | 490 |
| Profit before tax | 1.409 | 830 | 179 | 309 | 293 | 173 | -461 | 607 | -74 | 574 | -377 | 374 | 467 |
| Tax | 156 | 210 | 45 | 73 | 73 | 30 | 10 | 22 | 4 | 106 | 12 | 1 | 95 |
| Net profit | 1.253 | 620 | 134 | 235 | 220 | 143 | -471 | 585 | -78 | 468 | -389 | 372 | 372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.002 | 7.023 | 7.337 | 7.333 | 6.616 | 6.587 | 6.010 | 6.566 | 6.458 | 6.994 | 6.150 | 6.405 | 6.740 |
| Equity | 5.970 | 6.494 | 6.428 | 6.413 | 6.532 | 6.572 | 5.995 | 6.472 | 6.283 | 6.639 | 6.135 | 6.390 | 6.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 529 | 910 | 920 | 84 | 15 | 15 | 94 | 175 | 355 | 15 | 15 | 100 |
| Total debt | 31 | 529 | 910 | 920 | 84 | 15 | 15 | 94 | 175 | 355 | 15 | 15 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Ø& | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| ØSTERLUND & SIVERSLETH A/S | Audit | 0 companies |