| Revenue | DKK -1,2M | +420% |
| EBITDA | DKK -1,2M | +71% |
| Net profit | DKK -3,2M | +66% |
| Total assets | DKK 14,2M | -57% |
| Equity | DKK -1,4M | +77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 140 | 239 | 254 | 269 | 254 | 109 | 44 | -30 | 8.960 | 653 | -223 | -1.160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 125 | 347 | 739 | 254 | 269 | -4.046 | -591 | 44 | -30 | 8.960 | 653 | -3.956 | -1.160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -154 | -193 | -193 | -0 |
| EBIT | 125 | 347 | 739 | 254 | 269 | -4.046 | -591 | 44 | -30 | 8.806 | 461 | -4.149 | -1.160 |
| Net financials | -401 | -319 | -329 | -333 | -270 | 5.341 | -834 | -194 | -331 | -1.125 | -4.583 | -7.074 | -2.500 |
| Profit before tax | -275 | 28 | 410 | -79 | -1 | 1.295 | -725 | -150 | -361 | 7.681 | -4.123 | -11.223 | -3.660 |
| Tax | -69 | 7 | 104 | -1 | 5 | 1.049 | -0 | -1.036 | -22 | 363 | 88 | -1.984 | -498 |
| Net profit | -207 | 21 | 306 | -77 | -7 | 246 | -725 | 886 | -340 | 7.317 | -4.211 | -9.239 | -3.162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.016 | 14.226 | 14.622 | 14.668 | 14.548 | 10.636 | 9.571 | 9.535 | 9.908 | 39.548 | 40.528 | 33.165 | 14.180 |
| Equity | -438 | -417 | -112 | -189 | -195 | 51 | -674 | 212 | -127 | 7.190 | 2.979 | -6.260 | -1.422 |
| Long-term debt | 14.370 | 14.515 | 14.625 | 14.770 | 14.597 | 8.896 | 8.533 | 0 | 9.959 | 31.187 | 12.582 | 0 | 0 |
| Short-term debt | 84 | 128 | 108 | 87 | 146 | 686 | 708 | 9.323 | 76 | 1.171 | 24.967 | 39.425 | 15.602 |
| Total debt | 14.454 | 14.644 | 14.734 | 14.857 | 14.743 | 9.582 | 9.241 | 9.323 | 10.035 | 32.358 | 37.549 | 39.425 | 15.602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
UT Management | Management | 2017 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
TC Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLM CARLSEN ApS | Company | 100.0% | 100.0% | 2019 |
UTF HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
Pacta ApS | Company | 10.0% | 10.0% | 2021 |
INVESTERINGSSELSKABET AF 25. FEBRUAR 2008 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Møgelberg Hansen | Chief Executive Officer | 0 companies |
| Ulrik Thalbitzer-Foldskov | Management | 0 companies |
| Christian Frandsen | Chief Executive Officer | 0 companies |
| Thomas Carlsen | Management | 0 companies |