| Revenue | DKK 3,4M | -79% |
| EBITDA | DKK 3M | -80% |
| Net profit | DKK 3M | -78% |
| Total assets | DKK 4,3M | -78% |
| Equity | DKK 4,3M | -74% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.117 | 107 | 1.526 | 16.277 | 3.436 |
| Staff expenses | -1.074 | -292 | -184 | -438 | -458 |
| EBITDA | 43 | -306 | 1.114 | 14.810 | 2.979 |
| Depreciation & amort. | -116 | -93 | -32 | -0 | -0 |
| EBIT | -73 | -399 | 1.082 | 14.810 | 2.979 |
| Net financials | -208 | -270 | -234 | 1.780 | 13 |
| Profit before tax | -280 | -549 | 1.076 | 17.619 | 2.992 |
| Tax | -62 | -241 | -0 | 2.723 | 8 |
| Net profit | -219 | -428 | 848 | 13.867 | 2.984 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.275 | 6.309 | 7.358 | 19.684 | 4.318 |
| Equity | 2.004 | 1.576 | 2.424 | 16.291 | 4.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.272 | 4.733 | 4.934 | 3.393 | 42 |
| Total debt | 5.272 | 4.733 | 4.934 | 3.393 | 42 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2007 | |
| Former (1) | ||
| Chairman | 2007 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Sørensen | Management | 0 companies |
| Gitte Bull Berlin | Board of Directors | 0 companies |
| Jens Jensen | Chairman | 0 companies |
| Lilian Bull Berlin | Board of Directors | 0 companies |
| Erik Bull Sørensen | Board of Directors | 0 companies |