| Revenue | — | — |
| EBITDA | DKK 63,2M | +696% |
| Net profit | DKK 66,2M | +666% |
| Total assets | DKK 76,6M | +234% |
| Equity | DKK 74,6M | +234% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -1 | 0 | 10 | 7 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -1 | 0 | 10 | 7 | 1.452 | 2.415 | 2.520 | 4.657 | 2.137 | 4.045 | 7.931 | 63.162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -1 | 0 | 10 | 7 | 1.452 | 2.415 | 2.520 | 4.657 | 2.137 | 4.045 | 7.931 | 63.162 |
| Net financials | 99 | -101 | 10 | 788 | 1.962 | 545 | 1.434 | 2.776 | 3.338 | 6.406 | -1.113 | 4.665 | 8.676 | 72.203 |
| Profit before tax | 97 | -103 | 9 | 788 | 1.972 | 552 | 1.429 | 2.774 | 3.338 | 6.405 | -1.108 | 4.663 | 8.652 | 66.423 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 130 | 340 | -0 | -0 | -0 | 186 |
| Net profit | 97 | -103 | 9 | 788 | 1.972 | 552 | 1.429 | 2.774 | 3.208 | 6.065 | -1.108 | 4.663 | 8.652 | 66.237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144 | 43 | 53 | 768 | 2.872 | 3.322 | 4.552 | 7.026 | 10.359 | 16.469 | 14.510 | 18.767 | 22.915 | 76.560 |
| Equity | 140 | 37 | 47 | 735 | 2.866 | 3.314 | 4.544 | 7.018 | 10.115 | 15.880 | 14.372 | 18.716 | 22.368 | 74.605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 6 | 6 | 33 | 6 | 8 | 8 | 8 | 244 | 589 | 137 | 51 | 547 | 1.955 |
| Total debt | 4 | 6 | 6 | 33 | 6 | 8 | 8 | 8 | 244 | 589 | 137 | 51 | 547 | 1.955 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|