| Revenue | DKK -47K | +277% |
| EBITDA | DKK -47K | -277% |
| Net profit | DKK -471K | +51% |
| Total assets | DKK 255K | -64% |
| Equity | DKK -1,4M | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 8 | 153 | 101 | 8 | 0 | 0 | — | — | -6 | -6 | -12 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -1 | 153 | 101 | 8 | 0 | 0 | 0 | 0 | -6 | -6 | -12 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -1 | 153 | 101 | 8 | 0 | 0 | 0 | 0 | -6 | -6 | -12 | -47 |
| Net financials | -19 | -9 | -18 | -15 | -109 | 2.055 | 6.375 | 4.373 | -747 | -175 | -1.490 | -952 | -424 |
| Profit before tax | -10 | -2 | 136 | 86 | -101 | 2.055 | 6.375 | 4.373 | -747 | -182 | -1.497 | -965 | -471 |
| Tax | 2 | 2 | 37 | 23 | 4 | -0 | -0 | -0 | -0 | 86 | -0 | -0 | -0 |
| Net profit | -12 | -3 | 98 | 62 | -104 | 2.055 | 6.375 | 4.374 | -747 | -268 | -1.497 | -965 | -471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 444 | 450 | 468 | 440 | 568 | 2.943 | 10.847 | 14.173 | 10.313 | 8.865 | 1.663 | 710 | 255 |
| Equity | 230 | 226 | 325 | 387 | 283 | 2.338 | 8.713 | 11.087 | 8.340 | 8.072 | 76 | -889 | -1.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 788 | 788 | 788 |
| Short-term debt | 214 | 224 | 144 | 53 | 286 | 605 | 2.134 | 3.087 | 1.973 | 793 | 799 | 812 | 827 |
| Total debt | 214 | 224 | 144 | 53 | 286 | 605 | 2.134 | 3.087 | 1.973 | 793 | 1.587 | 1.600 | 1.615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LL Management | Management | 2018 | — | — |
SA Management | Management | 2007 | — | — |
AA Management | Management | 2017 | — | — |
LA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAI-M ApS | Company | 50.0% | 50.0% | 2017 |
SL Holding 2017 ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Aastrup | Chief Executive Officer | 0 companies |
| Lene Lang Jørgensen | Management | 0 companies |
| Steen Andersen | Management | 0 companies |
| Annette Aastrup | Management | 0 companies |
| Lisbeth Aastrup | Management | 0 companies |