| Revenue | DKK 1,8M | -12% |
| EBITDA | DKK 1,8M | -12% |
| Net profit | DKK 1,2M | -11% |
| Total assets | DKK 18,2M | -1% |
| Equity | DKK 11,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 761 | 591 | 514 | 621 | 386 | 493 | 716 | 1.150 | 1.647 | 1.606 | 1.963 | 2.085 | 2.021 | 1.780 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 417 | 591 | 514 | 621 | 386 | 493 | 716 | 1.150 | 1.647 | 1.606 | 1.963 | 2.085 | 2.021 | 1.780 |
| Depreciation & amort. | -46 | -69 | -66 | -66 | -66 | -66 | -105 | -165 | -211 | -216 | -244 | -224 | -225 | -225 |
| EBIT | 371 | 522 | 448 | 555 | 320 | 427 | 611 | 985 | 1.436 | 1.390 | 1.719 | 1.861 | 1.796 | 1.554 |
| Net financials | -232 | -128 | -97 | -64 | -26 | -16 | -197 | -231 | -210 | -63 | -157 | -73 | -72 | -22 |
| Profit before tax | 139 | 394 | 351 | 491 | 294 | 411 | 414 | 754 | 1.226 | 1.327 | 1.562 | 1.788 | 1.723 | 1.532 |
| Tax | 32 | 53 | 86 | 115 | 65 | 90 | 99 | 146 | 271 | 294 | 346 | 396 | 379 | 338 |
| Net profit | 107 | 340 | 265 | 376 | 229 | 320 | 315 | 608 | 955 | 1.033 | 1.216 | 1.392 | 1.344 | 1.195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.536 | 8.484 | 8.568 | 5.520 | 5.427 | 5.495 | 14.099 | 13.744 | 14.701 | 14.702 | 16.649 | 17.493 | 18.382 | 18.220 |
| Equity | 3.193 | 3.534 | 3.799 | 4.174 | 4.403 | 4.724 | 5.039 | 5.647 | 6.202 | 6.735 | 7.951 | 9.343 | 10.688 | 11.882 |
| Long-term debt | 4.401 | 3.912 | 3.668 | 220 | 200 | 202 | 7.509 | 7.228 | 6.995 | 6.603 | 7.140 | 6.642 | 6.537 | 5.359 |
| Short-term debt | 569 | 707 | 766 | 778 | 472 | 216 | 1.196 | 554 | 1.214 | 1.103 | 1.346 | 1.327 | 978 | 800 |
| Total debt | 4.970 | 4.620 | 4.434 | 997 | 672 | 417 | 8.705 | 7.782 | 8.209 | 7.705 | 8.486 | 7.969 | 7.515 | 6.159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OVERGAARD AUTOMOBILER HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Overgaard Bærentzen | Management | 0 companies |