| Revenue | DKK 41K | -53% |
| EBITDA | DKK 587K | +3066% |
| Net profit | DKK 475K | -40% |
| Total assets | DKK 8,4M | +7% |
| Equity | DKK 4,1M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | -1 | -11 | — | 36 | 37 | 8 | — | 99 | 76 | 89 | 89 | 41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 417 | -1 | -11 | 0 | 36 | 37 | 8 | 0 | 99 | 76 | 89 | -20 | 587 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 417 | -1 | -11 | 0 | 36 | 37 | 8 | 0 | 99 | 76 | 89 | -20 | 587 |
| Net financials | -350 | 178 | 215 | 0 | 193 | 522 | -214 | 0 | 259 | 441 | 142 | 844 | 632 |
| Profit before tax | 67 | 177 | 204 | 0 | 229 | 559 | -206 | 0 | 358 | 517 | 232 | 933 | 673 |
| Tax | 40 | 38 | 50 | -0 | 36 | 107 | -46 | -0 | 77 | 143 | 4 | 141 | 198 |
| Net profit | 27 | 140 | 154 | 0 | 193 | 452 | -161 | 0 | 281 | 374 | 228 | 792 | 475 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.771 | 1.954 | 2.368 | 0 | 3.951 | 4.184 | 5.188 | 0 | 5.586 | 7.109 | 7.178 | 7.840 | 8.374 |
| Equity | 788 | 928 | 1.081 | 0 | 1.416 | 1.868 | 1.707 | 0 | 2.200 | 2.574 | 2.802 | 3.594 | 4.069 |
| Long-term debt | -973 | 752 | 487 | 0 | 1.322 | 1.234 | 1.994 | 0 | 1.822 | 1.814 | 1.810 | 1.805 | 1.795 |
| Short-term debt | -10 | 274 | 800 | 0 | 1.162 | 925 | 1.375 | 0 | 1.326 | 2.437 | 2.308 | 2.206 | 2.153 |
| Total debt | -983 | 1.026 | 1.287 | 0 | 2.484 | 2.159 | 3.370 | 0 | 3.148 | 4.251 | 4.118 | 4.012 | 3.947 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|