| Revenue | DKK 937K | +43% |
| EBITDA | DKK -843K | +30% |
| Net profit | DKK -1,1M | +62% |
| Total assets | DKK 22,1M | -33% |
| Equity | DKK 4,4M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -232 | 173 | 118 | -112 | 135 | 44 | 267 | 226 | 1.369 | 40 | -684 | 656 | 937 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -555 | -1.363 | -2.523 | -2.060 | -1.838 | -1.776 |
| EBITDA | -232 | 521 | 118 | -112 | 135 | 44 | 267 | -329 | 6 | -2.520 | -2.311 | -1.198 | -843 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -3 |
| EBIT | -232 | 521 | 118 | -112 | 135 | 44 | 267 | -329 | 6 | -2.520 | -2.311 | -1.199 | -846 |
| Net financials | -102 | -134 | 367 | 3.204 | 1.600 | 1.706 | 559 | -694 | -664 | 6.401 | 1.185 | -1.783 | 1.065 |
| Profit before tax | -334 | 388 | 485 | 3.092 | 1.736 | 1.750 | 826 | -1.023 | -658 | 3.882 | -1.126 | -2.982 | 220 |
| Tax | -0 | 174 | -0 | -19 | -13 | -22 | -0 | -109 | -44 | -729 | -591 | -188 | 1.295 |
| Net profit | -334 | 214 | 485 | 3.111 | 1.748 | 1.772 | 826 | -914 | -613 | 4.611 | -535 | -2.794 | -1.075 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 74 | 1.194 | 5.352 | 6.487 | 10.734 | 11.604 | 12.195 | 17.173 | 30.276 | 33.690 | 32.906 | 22.100 |
| Equity | -1.707 | -1.494 | -463 | 2.648 | 4.396 | 6.168 | 6.995 | 6.081 | 5.467 | 9.078 | 8.313 | 5.519 | 4.443 |
| Long-term debt | 0 | 0 | 0 | 0 | 450 | 412 | 399 | 294 | 256 | 2.421 | 3.686 | 4.287 | 1.777 |
| Short-term debt | 1.635 | 1.567 | 1.657 | 2.704 | 1.641 | 4.154 | 4.211 | 5.821 | 11.450 | 18.776 | 21.691 | 23.100 | 15.880 |
| Total debt | 1.635 | 1.567 | 1.657 | 2.704 | 2.091 | 4.566 | 4.610 | 6.115 | 11.706 | 21.198 | 25.377 | 27.387 | 17.657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Founder | Founder | 2007 | — | — |
HF Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Gjessing Lund Jensen | Founder | 0 companies |
| Holger Friis Jensen | Management | 0 companies |