| Revenue | DKK 3,4M | +22% |
| EBITDA | DKK 627K | -22% |
| Net profit | DKK 309K | -29% |
| Total assets | DKK 3,9M | +0% |
| Equity | DKK 2,1M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.021 | 1.703 | 1.811 | 2.089 | 2.509 | 2.625 | 1.615 | 2.795 | 2.416 | 2.788 | 3.400 |
| Staff expenses | -1.327 | -1.436 | -1.353 | -1.789 | -2.146 | -1.903 | -923 | -1.922 | -2.048 | -1.985 | -2.773 |
| EBITDA | 694 | 266 | 458 | 300 | 363 | 723 | 692 | 861 | 368 | 803 | 627 |
| Depreciation & amort. | 82 | -91 | -89 | -36 | -44 | -75 | -63 | -166 | -236 | -229 | -218 |
| EBIT | 612 | 176 | 370 | 264 | 319 | 648 | 629 | 695 | 132 | 574 | 409 |
| Net financials | -37 | -17 | -27 | -24 | -20 | -35 | -9 | -22 | -16 | -13 | -10 |
| Profit before tax | 575 | 159 | 343 | 241 | 299 | 613 | 621 | 673 | 115 | 561 | 399 |
| Tax | 151 | 42 | 91 | 57 | 74 | 136 | 136 | 151 | 27 | 126 | 90 |
| Net profit | 425 | 117 | 252 | 183 | 225 | 476 | 484 | 522 | 89 | 435 | 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.736 | 2.412 | 2.881 | 2.597 | 2.546 | 3.874 | 3.986 | 4.429 | 3.715 | 3.875 | 3.878 |
| Equity | 977 | 894 | 946 | 929 | 1.055 | 1.431 | 1.815 | 2.137 | 2.026 | 2.161 | 2.069 |
| Long-term debt | 67 | 0 | 0 | 0 | 0 | 173 | 295 | 300 | 107 | 141 | 48 |
| Short-term debt | 693 | 1.515 | 1.935 | 1.668 | 1.483 | 2.239 | 1.847 | 1.935 | 1.549 | 1.557 | 1.754 |
| Total debt | 759 | 1.515 | 1.935 | 1.668 | 1.483 | 2.411 | 2.142 | 2.234 | 1.656 | 1.698 | 1.803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Unofficial title | Unofficial title | 2022 | — | — |
MA Management | Management | 2009 | — | — |
HB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK BJERGVANG HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
BETTER HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Schouw-Petersen | Unofficial title | 0 companies |
| Michael Aabro | Management | 0 companies |
| Henrik Bjergvang | Management | 0 companies |
| Ingrid Marie-Louise Lemgart | Board of Directors | 0 companies |