| Revenue | DKK 65K | +144% |
| EBITDA | DKK 65K | +144% |
| Net profit | DKK 162K | +191% |
| Total assets | DKK 5,2M | +0% |
| Equity | DKK 5,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 5 | -5 | -5 | -6 | -5 | -57 | -99 | 156 | -25 | -19 | -12 | 27 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -34 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 5 | -5 | -5 | -6 | -5 | -57 | -199 | 121 | -25 | -19 | -12 | 27 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -0 | -0 | -0 | -18 | -29 |
| EBIT | 5 | 5 | -5 | -5 | -6 | -5 | -57 | -199 | 82 | -25 | -19 | -12 | 8 | 36 |
| Net financials | -127 | -493 | 452 | 659 | 607 | 1.013 | 3.021 | -7 | -27 | -17 | 247 | -189 | 47 | 126 |
| Profit before tax | -76 | -446 | 447 | 654 | 601 | 1.007 | 2.964 | -206 | 54 | -42 | 228 | -201 | 56 | 162 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -0 | -0 |
| Net profit | -76 | -446 | 447 | 654 | 601 | 1.007 | 2.964 | -206 | 54 | -42 | 237 | -192 | 56 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 902 | 1.349 | 1.749 | 2.306 | 2.725 | 3.489 | 6.252 | 6.039 | 5.494 | 5.332 | 5.451 | 5.250 | 5.228 | 5.235 |
| Equity | 337 | 783 | 1.230 | 1.884 | 2.485 | 3.391 | 6.252 | 5.940 | 5.455 | 5.302 | 5.429 | 5.237 | 5.171 | 5.198 |
| Long-term debt | -539 | -540 | 493 | 393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -26 | -26 | 26 | 29 | 239 | 98 | 0 | 99 | 39 | 29 | 21 | 12 | 57 | 37 |
| Total debt | -565 | -566 | 519 | 422 | 239 | 98 | 0 | 99 | 39 | 29 | 21 | 12 | 57 | 37 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Vendelbo Ørgård | Board of Directors | 0 companies |