| Revenue | DKK -57K | -37% |
| EBITDA | DKK -57K | +37% |
| Net profit | DKK 94K | +2352% |
| Total assets | DKK 4,9M | +5% |
| Equity | DKK 4,8M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 344 | 990 | 448 | -17 | 389 | -57 | 1.051 | 113 | 534 | 278 | 9 | -12 | -91 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 344 | 990 | 448 | -17 | 389 | -57 | 1.051 | 113 | 534 | 278 | 9 | -12 | -91 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 344 | 990 | 448 | -17 | 389 | -57 | 1.051 | 113 | 534 | 278 | 9 | -12 | -91 | -57 |
| Net financials | 8 | 76 | 162 | 130 | 107 | 139 | -251 | 353 | 964 | 62 | 69 | 64 | 102 | 156 |
| Profit before tax | 352 | 1.066 | 610 | 114 | 496 | 82 | 799 | 467 | 1.498 | 340 | 78 | 52 | 11 | 99 |
| Tax | 88 | 268 | 161 | 28 | 110 | 21 | 178 | 105 | 336 | 75 | 17 | 19 | 7 | 5 |
| Net profit | 264 | 798 | 449 | 85 | 386 | 61 | 621 | 362 | 1.161 | 265 | 61 | 33 | 4 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.869 | 2.958 | 3.163 | 3.021 | 3.576 | 3.461 | 4.168 | 4.195 | 5.467 | 4.184 | 4.000 | 3.672 | 4.626 | 4.857 |
| Equity | 1.779 | 2.577 | 3.026 | 3.011 | 3.397 | 3.458 | 4.079 | 4.141 | 5.302 | 3.567 | 3.628 | 3.661 | 3.664 | 4.849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 381 | 137 | 9 | 178 | 3 | 88 | 54 | 165 | 617 | 372 | 11 | 961 | 8 |
| Total debt | 91 | 381 | 137 | 9 | 178 | 3 | 88 | 54 | 165 | 617 | 372 | 11 | 961 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|