| Revenue | DKK 213K | -6% |
| EBITDA | DKK -387K | -299% |
| Net profit | DKK -457K | -423% |
| Total assets | DKK 5,8M | -9% |
| Equity | DKK 1,8M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 157 | 126 | 103 | 139 | 154 | 212 | 293 | 153 | 114 | 213 | 227 | 213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | 137 | 108 | 96 | 122 | 148 | 217 | 258 | 144 | 91 | 211 | 195 | -387 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 130 | 137 | 108 | 96 | 122 | 148 | 217 | 258 | 144 | 91 | 211 | 195 | -387 |
| Net financials | -176 | -83 | -107 | -97 | -95 | -135 | -102 | -187 | -187 | -216 | -169 | 0 | -636 |
| Profit before tax | -46 | -144 | 1 | -1 | 26 | 1.634 | 1.114 | 345 | 907 | 775 | 41 | 52 | -558 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 14 | 16 | 57 | 117 | 9 | -90 | -101 |
| Net profit | -46 | -144 | 1 | -1 | 26 | 1.634 | 1.100 | 330 | 850 | 658 | 32 | 141 | -457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.535 | 3.414 | 3.383 | 3.401 | 3.430 | 3.441 | 6.343 | 6.616 | 5.867 | 6.385 | 6.411 | 6.324 | 5.762 |
| Equity | -2.326 | -2.470 | -2.468 | -2.470 | -2.443 | -809 | 291 | 621 | 1.471 | 2.129 | 2.161 | 2.303 | 1.846 |
| Long-term debt | 4.159 | 4.159 | 4.159 | 4.159 | 8.318 | 7.859 | 9.419 | 9.032 | 2.000 | 5.157 | 5.069 | 4.491 | 2.944 |
| Short-term debt | 1.701 | 1.725 | 1.692 | 1.711 | 1.714 | 321 | 342 | 479 | 2.339 | 467 | 504 | 910 | 972 |
| Total debt | 5.860 | 5.884 | 5.851 | 5.871 | 5.873 | 4.250 | 6.052 | 5.995 | 4.339 | 4.045 | 4.038 | 3.911 | 3.916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2007 | — | — |
PN Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHAPA HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Ricki Nygaard Hansen | Management | 0 companies |
| Patrick Nygaard Ryle | Management | 0 companies |