| Revenue | DKK -5K | +3% |
| EBITDA | DKK -5K | -3% |
| Net profit | DKK -65K | +87% |
| Total assets | DKK 857K | -5% |
| Equity | DKK 813K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -3 | -4 | -3 | -4 | -5 | -4 | -4 | -16 | -17 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -3 | -4 | -3 | -4 | -5 | -4 | -4 | -16 | -17 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -3 | -4 | -3 | -4 | -5 | -4 | -4 | -16 | -17 | -4 | -4 |
| Net financials | 8 | 519 | -215 | -5 | -123 | 44 | 38 | 33 | 120 | 153 | 187 | -480 | -51 |
| Profit before tax | 6 | 517 | -218 | -9 | -127 | 40 | 33 | 30 | 116 | 137 | 170 | -485 | -56 |
| Tax | -0 | -0 | -0 | -0 | -0 | 3 | 3 | 3 | 4 | 1 | 1 | 4 | 9 |
| Net profit | 6 | 517 | -218 | -9 | -127 | 38 | 30 | 26 | 112 | 136 | 169 | -489 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 390 | 922 | 754 | 840 | 809 | 896 | 940 | 993 | 1.136 | 1.328 | 1.538 | 903 | 857 |
| Equity | — | 846 | 674 | 757 | 722 | 803 | 838 | 882 | 1.016 | 1.199 | 1.367 | 878 | 813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 76 | 79 | 83 | 87 | 94 | 103 | 112 | 119 | 130 | 171 | 25 | 43 |
| Total debt | 73 | 76 | 79 | 83 | 87 | 94 | 103 | 112 | 119 | 130 | 171 | 25 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|