| Revenue | DKK 87,8M | +5% |
| EBITDA | DKK 1,6M | -36% |
| Net profit | DKK 577K | -54% |
| Total assets | DKK 16,2M | -7% |
| Equity | DKK 7M | -17% |
| Employees | 222 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | 171 | 224 | 4.772 | 5.414 | 11.076 | 30.359 | 48.459 | 54.751 | 64.768 | 75.837 | 75.856 | 83.946 | 87.754 |
| Staff expenses | -0 | -0 | -0 | -6.058 | -5.441 | -10.038 | -28.289 | -42.526 | -50.381 | -60.586 | -70.267 | -76.807 | -81.487 | -86.190 |
| EBITDA | 321 | 171 | 224 | -1.286 | -27 | 1.013 | 2.070 | 5.914 | 4.322 | 4.182 | 5.571 | -951 | 2.459 | 1.565 |
| Depreciation & amort. | 111 | 95 | 138 | -90 | -110 | -132 | -185 | -302 | -500 | -772 | -962 | -943 | -818 | -798 |
| EBIT | 210 | 76 | 85 | -1.376 | -137 | 881 | 1.885 | 5.611 | 3.822 | 3.411 | 4.609 | -1.895 | 1.641 | 766 |
| Net financials | -65 | -31 | -32 | -40 | -20 | -66 | -40 | -80 | -151 | -165 | -121 | -40 | -27 | -21 |
| Profit before tax | 145 | 45 | 53 | -1.416 | -157 | 815 | 1.845 | 5.531 | 3.671 | 3.245 | 4.488 | -1.934 | 1.614 | 745 |
| Tax | 51 | 16 | 17 | -232 | 4 | -162 | 414 | 1.242 | 817 | 717 | 993 | -423 | 360 | 168 |
| Net profit | 93 | 28 | 36 | -1.184 | -162 | 977 | 1.431 | 4.289 | 2.854 | 2.529 | 3.495 | -1.511 | 1.254 | 577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.219 | 1.514 | 1.549 | 3.090 | 2.752 | 5.615 | 10.804 | 19.157 | 27.329 | 21.954 | 18.445 | 17.481 | 17.318 | 16.182 |
| Equity | 326 | 354 | 290 | 606 | 444 | 1.421 | 1.556 | 5.846 | 4.699 | 7.228 | 8.724 | 7.213 | 8.466 | 7.044 |
| Long-term debt | 323 | 318 | 204 | 0 | 436 | 133 | 110 | 1.404 | 3.369 | 3.012 | 165 | 0 | 0 | 0 |
| Short-term debt | 564 | 831 | 1.055 | 2.484 | 1.872 | 4.061 | 9.063 | 11.769 | 19.261 | 11.714 | 9.556 | 10.269 | 8.852 | 9.138 |
| Total debt | 887 | 1.148 | 1.259 | 2.484 | 2.308 | 4.194 | 9.173 | 13.173 | 22.630 | 14.726 | 9.722 | 10.269 | 8.852 | 9.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2017 | — | — |
AB Management | Management | 2016 | — | — |
JH Management | Management | 2007 | — | — |
BG Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tomagruppen ApS | Company | 100.0% | 100.0% | 2025 |
LANGØ HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Bång Jensen | Management | 0 companies |
| Anette Bång Due | Management | 0 companies |
| Jacob Holtoug | Management | 0 companies |
| Bent Guldager | Management | 0 companies |
| Allan Lendal Christoffersen | Chairman | 0 companies |
| Peter Schnohr | Board of Directors | 0 companies |
| Michael Wenneberg Drejer Jacobsen | Board of Directors | 0 companies |
| Rune Kristian Monsen | Board of Directors | 0 companies |
| Tore Monsen | Chairman | 0 companies |
| Lars Hindsgaul Stuckert | Board of Directors | 0 companies |
| Steen Wæver | Board of Directors | 0 companies |
| Frode Monsen | Board of Directors | 0 companies |