| Revenue | DKK -10K | +21% |
| EBITDA | DKK -10K | -21% |
| Net profit | DKK 2,8M | +33% |
| Total assets | DKK 6,4M | +109% |
| Equity | DKK 5,7M | +90% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 17 | 8 | -10 | -13 | -11 | -7 | -8 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.274 | -12 | -26 | -11 | 17 | 8 | -10 | -13 | -11 | -7 | -8 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 |
| EBIT | -1.274 | -12 | -26 | -11 | -6 | -14 | -33 | -36 | -33 | -30 | -30 | -31 | -32 |
| Net financials | -1.271 | 321 | 54 | -160 | 366 | 293 | 1.803 | 277 | 446 | -653 | -1.673 | 2.159 | 2.869 |
| Profit before tax | -1.276 | 307 | 38 | -171 | 361 | 279 | 1.770 | 241 | 413 | -683 | -1.703 | 2.128 | 2.837 |
| Tax | -0 | -0 | -0 | -0 | 6 | -5 | -24 | -0 | -10 | -21 | -3 | -5 | -3 |
| Net profit | -1.276 | 307 | 38 | -171 | 355 | 284 | 1.794 | 241 | 423 | -662 | -1.700 | 2.133 | 2.839 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 1.260 | 1.334 | 1.064 | 701 | 1.005 | 3.275 | 3.155 | 3.683 | 2.668 | 939 | 3.080 | 6.450 |
| Equity | 131 | 438 | 475 | 305 | 659 | 943 | 2.737 | 2.979 | 3.352 | 2.640 | 890 | 3.024 | 5.741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 823 | 858 | 760 | 34 | 50 | 524 | 162 | 318 | 16 | 41 | 53 | 709 |
| Total debt | 212 | 823 | 858 | 760 | 34 | 50 | 524 | 162 | 318 | 16 | 41 | 53 | 709 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|