| Revenue | DKK 3,9M | +39% |
| EBITDA | DKK 3,9M | +39% |
| Net profit | DKK 2,8M | +33% |
| Total assets | DKK 9,4M | +99% |
| Equity | DKK 5,2M | +112% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | 1.298 | 669 | 404 | 2.620 | 140 | 959 | -820 | -2.095 | 2.821 | 3.913 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 1.220 | -8 | -414 | 669 | 404 | 2.620 | 140 | 959 | -820 | -2.095 | 2.821 | 3.913 |
| Depreciation & amort. | -0 | -1.230 | -0 | -0 | -0 | -0 | -0 | -0 | -360 | -9 | -9 | -9 | -199 |
| EBIT | -23 | -10 | -8 | -414 | 669 | 404 | 2.620 | 140 | 599 | -829 | -2.103 | 2.813 | 3.714 |
| Net financials | -0 | -2 | -2 | -9 | -10 | -42 | -38 | -29 | -17 | -25 | -67 | -78 | -31 |
| Profit before tax | -23 | -1.242 | -10 | -423 | 660 | 362 | 2.583 | 112 | 585 | -854 | -2.170 | 2.735 | 3.683 |
| Tax | -0 | -0 | -0 | -144 | 145 | 80 | 568 | 81 | 151 | -187 | -477 | 587 | 834 |
| Net profit | -23 | -1.242 | -10 | -279 | 514 | 282 | 2.015 | 31 | 434 | -666 | -1.693 | 2.148 | 2.849 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.593 | 360 | 360 | 3.524 | 2.888 | 6.371 | 7.206 | 4.437 | 6.086 | 5.371 | 5.545 | 4.711 | 9.357 |
| Equity | 1.405 | 163 | 153 | -126 | 388 | 671 | 2.685 | 2.716 | 3.150 | 1.983 | 290 | 2.438 | 5.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 187 | 197 | 207 | 3.650 | 2.499 | 5.630 | 4.422 | 1.541 | 2.657 | 3.354 | 5.255 | 2.129 | 3.790 |
| Total debt | 187 | 197 | 207 | 3.650 | 2.499 | 5.630 | 4.422 | 1.541 | 2.657 | 3.354 | 5.255 | 2.129 | 3.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2010 | — | — |
MP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELVIGGAARD INVEST ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Møller Jensen | Management | 0 companies |
| Michael Pihl Wallin | Management | 0 companies |