| Revenue | DKK 41K | -770% |
| EBITDA | DKK 41K | +770% |
| Net profit | DKK -173K | -621% |
| Total assets | DKK 257K | +13% |
| Equity | DKK 51K | -77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -7 | -10 | -6 | -4 | 6 | 6 | 16 | 6 | -4 | -5 | -6 | 41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -7 | -10 | -6 | -4 | 6 | 6 | 16 | 6 | -4 | -5 | -6 | 41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -7 | -10 | -6 | -4 | 6 | 6 | 16 | 6 | -4 | -5 | -6 | 41 |
| Net financials | 250 | 4 | 188 | -39 | -23 | 12 | -46 | -72 | 53 | 81 | 90 | 1 | 39 | -206 |
| Profit before tax | 240 | -6 | 181 | -49 | -29 | 7 | -41 | -66 | 68 | 86 | 86 | -4 | 33 | -165 |
| Tax | -3 | -1 | -1 | -1 | -1 | -0 | 2 | 1 | 4 | 2 | -3 | -0 | -0 | 8 |
| Net profit | 243 | -5 | 181 | -48 | -29 | 8 | -42 | -68 | 64 | 84 | 89 | -4 | 33 | -173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 347 | 293 | 282 | 240 | 140 | 148 | 106 | 13 | 235 | 213 | 299 | 295 | 229 | 257 |
| Equity | 343 | 289 | 278 | 229 | 136 | 143 | 26 | -42 | 22 | 106 | 195 | 191 | 225 | 51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 159 |
| Short-term debt | 4 | 4 | 5 | 11 | 5 | 5 | 80 | 12 | 213 | 104 | 104 | 104 | 4 | 47 |
| Total debt | 4 | 4 | 5 | 11 | 5 | 5 | 80 | 12 | 213 | 107 | 104 | 104 | 4 | 206 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|