| Revenue | DKK -134K | — |
| EBITDA | DKK -134K | -103% |
| Net profit | DKK 82K | -99% |
| Total assets | DKK 47,7M | -9% |
| Equity | DKK 47,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -15 | -13 | 23 | -6 | -6 | -18 | — | — | — | -39 | — | -134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -15 | -13 | 23 | -6 | -6 | -18 | 6.243 | 10.438 | 12.802 | -39 | 4.259 | -134 |
| Depreciation & amort. | -0 | -0 | -63 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -15 | -75 | -14 | -6 | -6 | -18 | 6.243 | 10.438 | 12.802 | -39 | 4.259 | -134 |
| Net financials | 1.521 | 2.183 | 818 | 2.010 | 1.987 | 2.407 | 4.102 | 6.454 | 11.379 | 14.176 | 4.768 | 6.274 | 602 |
| Profit before tax | 1.503 | 2.168 | 743 | 1.996 | 1.981 | 2.400 | 4.083 | 6.438 | 11.364 | 14.151 | 4.729 | 6.215 | 468 |
| Tax | 1 | 87 | 69 | -418 | 58 | 65 | 77 | 45 | 252 | 309 | -210 | 391 | 387 |
| Net profit | 1.502 | 2.081 | 674 | 2.414 | 1.923 | 2.335 | 4.007 | 6.392 | 11.113 | 13.843 | 4.939 | 5.824 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.831 | 12.833 | 14.334 | 15.618 | 17.054 | 18.619 | 20.883 | 25.845 | 34.707 | 46.700 | 43.621 | 52.460 | 47.690 |
| Equity | 125 | 12.515 | 12.889 | 15.203 | 16.626 | 18.161 | 19.918 | 25.810 | 34.673 | 43.402 | 43.241 | 48.066 | 47.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 557 | 304 | 1.420 | 416 | 427 | 458 | 965 | 35 | 35 | 3.298 | 380 | 4.394 | 543 |
| Total debt | 557 | 304 | 1.420 | 416 | 427 | 458 | 965 | 35 | 35 | 3.298 | 380 | 4.394 | 543 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|