| Revenue | DKK 3,9M | +22% |
| EBITDA | DKK 186K | -2% |
| Net profit | DKK -94K | +63% |
| Total assets | DKK 3,6M | +13% |
| Equity | DKK 441K | -18% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 3.188 | 3.119 | 4.076 | 3.415 | 3.168 | 3.856 |
| Staff expenses | -2.858 | -2.811 | -3.180 | -2.994 | -2.994 | -3.671 |
| EBITDA | 260 | 232 | 754 | 419 | 190 | 186 |
| Depreciation & amort. | -0 | -0 | -0 | -139 | -146 | -125 |
| EBIT | 260 | 232 | 754 | 281 | 44 | 60 |
| Net financials | 48 | 15 | 248 | -163 | -305 | -109 |
| Profit before tax | 308 | 246 | 1.002 | 117 | -261 | -49 |
| Tax | 64 | 57 | 177 | 59 | -10 | 45 |
| Net profit | 245 | 189 | 824 | 58 | -251 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 957 | 1.504 | 2.895 | 2.803 | 3.157 | 3.562 |
| Equity | — | 254 | 928 | 786 | 535 | 441 |
| Long-term debt | 0 | 0 | 170 | 0 | 211 | 119 |
| Short-term debt | 806 | 1.192 | 1.797 | 1.860 | 2.311 | 3.003 |
| Total debt | 806 | 1.192 | 1.966 | 2.017 | 2.522 | 3.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAUSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Holm | Chief Executive Officer | 0 companies |
| Kurt Juul Lausen | Chief Executive Officer | 0 companies |
| Lars Bak Pedersen | Board of Directors | 0 companies |
| Jesper Dichov Lund | Board of Directors | 0 companies |
| Leo Brøndum Andersen | Board of Directors | 0 companies |
| René Toldbod | Board of Directors | 0 companies |
| Carsten Gunnar Olesen | Chairman | 0 companies |
| Tina Brøndum Lausen | Chairman | 0 companies |
| Heidi Normann Collin | Board of Directors | 0 companies |
| Knud Birk Sørensen | Board of Directors | 0 companies |
| Kristian Bech Andersen | Board of Directors | 0 companies |