| Revenue | DKK 85K | -8975% |
| EBITDA | DKK 85K | +8975% |
| Net profit | DKK 65K | +114% |
| Total assets | DKK 269K | -19% |
| Equity | DKK -382K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 90 | 117 | 39 | 28 | 71 | 100 | 572 | 1 | -1 | 85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 107 | 90 | 117 | 39 | 28 | 71 | 100 | 572 | 1 | -1 | 85 |
| Depreciation & amort. | 70 | 70 | 70 | 70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 20 | 47 | -31 | 28 | 71 | 100 | 572 | 1 | -1 | 85 |
| Net financials | -8 | -7 | -3 | -7 | -6 | -619 | -18 | -37 | -51 | -448 | -18 |
| Profit before tax | 29 | 13 | 45 | -38 | 22 | -548 | 82 | 536 | -50 | -449 | 66 |
| Tax | 9 | 0 | 9 | -7 | 5 | 11 | 17 | 113 | 3 | 2 | 1 |
| Net profit | 20 | 12 | 35 | -31 | 17 | -558 | 65 | 423 | -53 | -451 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.667 | 2.057 | 2.023 | 1.940 | 1.969 | 1.390 | 1.689 | 2.267 | 1.947 | 333 | 269 |
| Equity | 94 | 106 | 141 | 111 | 128 | -430 | -366 | 57 | 4 | -447 | -382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.573 | 1.951 | 1.881 | 1.829 | 1.841 | 1.820 | 2.054 | 2.199 | 1.930 | 764 | 633 |
| Total debt | 1.573 | 1.951 | 1.881 | 1.829 | 1.841 | 1.820 | 2.054 | 2.199 | 1.930 | 764 | 633 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|