| Revenue | DKK -200K | -16% |
| EBITDA | DKK -200K | -40% |
| Net profit | DKK -710K | -173% |
| Total assets | DKK 107K | -81% |
| Equity | DKK -169K | -131% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -237 | -200 |
| Staff expenses | -0 | -0 | -0 | -94 | -0 |
| EBITDA | -4 | -22 | -718 | -143 | -200 |
| Depreciation & amort. | -0 | -0 | -0 | -132 | -583 |
| EBIT | -4 | -22 | -718 | -275 | -782 |
| Net financials | 19 | 24 | -472 | -3 | -2 |
| Profit before tax | 16 | 2 | -1.190 | -278 | -785 |
| Tax | 4 | -3 | -64 | -18 | -75 |
| Net profit | 12 | 5 | -1.126 | -260 | -710 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 591 | 3.932 | 3.336 | 555 | 107 |
| Equity | 578 | 583 | -543 | 541 | -169 |
| Long-term debt | 0 | 3.328 | 3.801 | 0 | 0 |
| Short-term debt | 13 | 20 | 78 | 14 | 276 |
| Total debt | 13 | 3.348 | 3.879 | 14 | 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
AJ Management | Management | 2012 | — | — |
MH Management | Management | 2007 | — | — |
UB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMPERION A/S | Company | 100.0% | 100.0% | 2015 |
EMPERION HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bo Zinck | Chief Executive Officer | 0 companies |
| Allan Joachim Petersen | Management | 0 companies |
| Morten Hald | Management | 0 companies |
| Ulrik Beck Kannegaard | Chief Executive Officer | 0 companies |
| Frank Jensen | Chairman | 0 companies |
| Carl Peter Serena Westphal Møller | Chairman | 0 companies |
| Michael Moesgaard Andersen | Chairman | 0 companies |
| Helle Andersen | Board of Directors | 0 companies |
| Søren Elmann Ingerslev | Chairman | 0 companies |