| Revenue | DKK 1,3M | -7% |
| EBITDA | DKK 1,3M | -7% |
| Net profit | DKK 1M | -7% |
| Total assets | DKK 1,7M | -6% |
| Equity | DKK 1,2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 614 | 570 | 750 | 777 | 976 | 1.104 | 944 | 736 | 852 | 1.414 | 1.541 | 1.428 | 1.397 | 1.299 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 614 | 570 | 750 | 777 | 976 | 1.104 | 944 | 736 | 852 | 1.414 | 1.541 | 1.428 | 1.397 | 1.299 |
| Depreciation & amort. | -113 | -113 | -113 | -113 | -113 | -85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 501 | 457 | 637 | 664 | 863 | 1.019 | 944 | 736 | 852 | 1.414 | 1.541 | 1.428 | 1.397 | 1.299 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -2 | -2 | -1 | -0 | 0 | 3 | 0 |
| Profit before tax | 501 | 457 | 637 | 664 | 863 | 1.018 | 942 | 734 | 849 | 1.414 | 1.541 | 1.429 | 1.400 | 1.299 |
| Tax | 125 | 106 | 155 | 166 | 183 | 224 | 207 | 161 | 187 | 311 | 339 | 314 | 308 | 286 |
| Net profit | 375 | 351 | 482 | 498 | 680 | 795 | 735 | 573 | 662 | 1.103 | 1.202 | 1.114 | 1.092 | 1.013 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 850 | 1.019 | 881 | 616 | 800 | 1.037 | 985 | 999 | 1.239 | 1.770 | 1.889 | 1.797 | 1.762 | 1.661 |
| Equity | 591 | 772 | 554 | 267 | 407 | 622 | 577 | 709 | 822 | 1.235 | 1.336 | 1.251 | 1.242 | 1.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 189 | 258 | 305 | 374 | 416 | 408 | 289 | 417 | 536 | 553 | 547 | 519 | 505 |
| Total debt | 205 | 189 | 258 | 305 | 374 | 416 | 408 | 289 | 417 | 536 | 553 | 547 | 519 | 505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EON Invest ApS | Company | 50.0% | 50.0% | 2024 |
GOOD Vibes Invest ApS | Company | 25.0% | 25.0% | 2021 |
N. Becher Holding ApS | Company | 10.0% | 10.0% | 2024 |
M HOLDING, SOLRØD ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Becher | Management | 0 companies |