| Revenue | — | — |
| EBITDA | DKK -648K | -2% |
| Net profit | DKK -5,9M | -65% |
| Total assets | DKK 17,3M | -32% |
| Equity | DKK 11,5M | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -603 | -604 | -606 | -606 |
| EBITDA | -17 | -9 | -11 | -9 | -11 | -11 | -16 | -40 | -30 | -15 | -673 | -635 | -638 | -648 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -9 | -9 | -9 | 9 | -0 | -0 |
| EBIT | -17 | -9 | -11 | -9 | -11 | -11 | -16 | -51 | -39 | -24 | -682 | -644 | -638 | -648 |
| Net financials | 1.432 | -296 | 1.324 | 1.957 | 532 | 3.075 | 4.423 | -664 | -3.896 | 2.350 | 6.365 | 2.635 | -3.045 | -5.454 |
| Profit before tax | 1.415 | -305 | 1.313 | 1.948 | 521 | 3.065 | 4.408 | -715 | -3.935 | 2.326 | 5.682 | 1.992 | -3.683 | -6.102 |
| Tax | -25 | -17 | -10 | -27 | -1 | 14 | 46 | 15 | 35 | -11 | -131 | -109 | -106 | -182 |
| Net profit | 1.440 | -289 | 1.323 | 1.975 | 522 | 3.051 | 4.362 | -730 | -3.970 | 2.336 | 5.813 | 2.101 | -3.578 | -5.920 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.630 | 6.704 | 10.269 | 12.147 | 14.741 | 18.532 | 20.149 | 22.819 | 17.577 | 19.664 | 24.986 | 25.017 | 25.638 | 17.323 |
| Equity | 4.936 | 4.597 | 5.820 | 7.695 | 8.137 | 11.112 | 14.954 | 17.613 | 13.145 | 14.979 | 19.792 | 21.769 | 17.705 | 11.484 |
| Long-term debt | 2.000 | 2.000 | 3.800 | 3.800 | 3.400 | 3.400 | 3.000 | 3.047 | 3.800 | 3.800 | 3.800 | 2.600 | 5.600 | 4.300 |
| Short-term debt | 695 | 107 | 649 | 652 | 3.205 | 4.020 | 2.195 | 2.159 | 632 | 886 | 1.394 | 648 | 2.333 | 1.539 |
| Total debt | 2.695 | 2.107 | 4.449 | 4.452 | 6.605 | 7.420 | 5.195 | 5.206 | 4.432 | 4.686 | 5.194 | 3.248 | 7.933 | 5.839 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|