| Revenue | DKK -112K | +91% |
| EBITDA | DKK -112K | +69% |
| Net profit | DKK 1,9M | -43% |
| Total assets | DKK 114,4M | +0% |
| Equity | DKK 114M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -248 | — | — | — | -457 | -287 | 337 | -33 | 29 | -17 | -136 | -59 | -112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 0 | 0 | 0 | -457 | -287 | 337 | -33 | 29 | -17 | -136 | -359 | -112 |
| Depreciation & amort. | -112 | -0 | -0 | -0 | -20 | -20 | -158 | -3 | -3 | -3 | -7 | -0 | -0 |
| EBIT | -136 | 0 | 0 | 0 | -477 | -307 | 179 | -36 | 25 | -20 | -143 | -359 | -112 |
| Net financials | -6.997 | 0 | 0 | 0 | 3.688 | 7.188 | 862 | 6.123 | 1.562 | 7.091 | 20.465 | 4.684 | 1.944 |
| Profit before tax | -6.376 | 0 | 0 | 0 | 3.211 | 6.881 | 1.041 | 6.086 | 1.588 | 7.071 | 20.323 | 4.325 | 1.832 |
| Tax | -64 | -0 | -0 | -0 | -267 | 129 | 1.017 | -0 | -0 | 192 | 516 | 1.022 | -58 |
| Net profit | -6.312 | 0 | 0 | 0 | 3.478 | 6.752 | 24 | 6.086 | 1.588 | 6.880 | 19.807 | 3.304 | 1.890 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79.526 | 0 | 0 | 0 | 93.203 | 98.582 | 96.448 | 95.163 | 92.862 | 97.984 | 114.196 | 114.754 | 114.419 |
| Equity | 67.085 | 0 | 0 | 0 | 93.072 | 98.443 | 96.428 | 95.148 | 92.847 | 97.706 | 113.513 | 113.816 | 114.006 |
| Long-term debt | -12.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -415 | 0 | 0 | 0 | 132 | 139 | 20 | 15 | 15 | 279 | 683 | 938 | 413 |
| Total debt | -12.440 | 0 | 0 | 0 | 132 | 139 | 20 | 15 | 15 | 279 | 683 | 938 | 413 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|