| Revenue | DKK 1,4M | -17% |
| EBITDA | DKK 1,4M | -17% |
| Net profit | DKK 659K | -25% |
| Total assets | DKK 33,7M | +1% |
| Equity | DKK 24,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.180 | 813 | 627 | 602 | 796 | 835 | 1.102 | 818 | 420 | 1.316 | 3.166 | 1.734 | 1.662 | 1.387 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.049 | 780 | 3.683 | 438 | -1.223 | 835 | 1.102 | 2.218 | 420 | 1.316 | 1.133 | 1.734 | 1.662 | 1.387 |
| Depreciation & amort. | -1.316 | -465 | -1.185 | -26 | -0 | -79 | -96 | -97 | -212 | -212 | -356 | -315 | -309 | -309 |
| EBIT | 733 | 316 | 2.498 | 411 | -1.223 | 756 | 1.005 | 2.121 | 208 | 1.105 | 777 | 1.419 | 1.353 | 1.078 |
| Net financials | -1.143 | 138 | 592 | 875 | -1.100 | 6.462 | -277 | -178 | -52 | -42 | 55 | 2.335 | -232 | -234 |
| Profit before tax | -410 | 454 | 3.091 | 1.286 | -2.323 | 7.218 | 729 | 1.943 | 156 | 1.063 | 831 | 3.754 | 1.121 | 844 |
| Tax | -42 | -9 | 457 | -49 | 100 | -340 | 156 | 388 | -4 | 199 | 133 | 231 | 247 | 186 |
| Net profit | -368 | 463 | 2.633 | 1.335 | -2.423 | 7.558 | 573 | 1.555 | 161 | 865 | 699 | 3.523 | 874 | 659 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.871 | 26.311 | 29.021 | 50.910 | 42.864 | 31.696 | 34.516 | 35.405 | 35.514 | 35.510 | 36.982 | 32.297 | 33.299 | 33.741 |
| Equity | 4.665 | 5.128 | 7.761 | 26.987 | 24.564 | 13.673 | 14.246 | 17.800 | 17.961 | 18.826 | 19.524 | 23.047 | 23.921 | 24.580 |
| Long-term debt | 15.880 | 15.144 | 14.221 | 18.407 | 15.656 | 15.657 | 14.417 | 14.002 | 12.852 | 11.115 | 9.341 | 6.929 | 6.311 | 5.727 |
| Short-term debt | 5.326 | 6.039 | 6.700 | 5.225 | 2.254 | 2.316 | 5.610 | 2.972 | 4.074 | 4.506 | 6.921 | 894 | 1.418 | 1.675 |
| Total debt | 21.206 | 21.183 | 20.920 | 23.632 | 17.910 | 17.972 | 20.027 | 16.974 | 16.926 | 15.621 | 16.262 | 7.823 | 7.729 | 7.401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R2 AGRO A/S | Company | 100.0% | 100.0% | 2024 |
R2 GROUP HOLDING A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Henrik Nielsen | Chief Executive Officer | 0 companies |
| Thomas Søndergaard Iversen | Chief Executive Officer | 0 companies |
| Heidi Bøckel Skou | Chief Executive Officer | 0 companies |
| Lars Skou | Chairman | 0 companies |
| Peter Skou | Board of Directors | 0 companies |
| Carsten Robert Brink | Board of Directors | 0 companies |
| Thomas Lind Nielsen | Chairman | 0 companies |