| Revenue | DKK -24K | -48% |
| EBITDA | DKK -97K | +21% |
| Net profit | DKK -62K | +27% |
| Total assets | DKK 1M | +4% |
| Equity | DKK 818K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | 216 | 359 | 246 | 497 | 174 | -25 | -46 | -24 |
| Staff expenses | -103 | -99 | -113 | -110 | -86 | -96 | -95 | -76 | -73 |
| EBITDA | 62 | 117 | 247 | 136 | 411 | 79 | -120 | -122 | -97 |
| Depreciation & amort. | 8 | 10 | 33 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 55 | 107 | 214 | 136 | 411 | 79 | -120 | -122 | -97 |
| Net financials | -4 | -46 | -10 | 18 | 27 | 38 | 44 | 38 | 35 |
| Profit before tax | 50 | 62 | 204 | 153 | 438 | 117 | -77 | -84 | -62 |
| Tax | -0 | -0 | 50 | 32 | 96 | 26 | -0 | -0 | -0 |
| Net profit | 50 | 62 | 154 | 121 | 341 | 91 | -77 | -84 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 593 | 4.506 | 652 | 950 | 1.414 | 1.169 | 986 | 996 | 1.031 |
| Equity | 270 | 332 | 486 | 607 | 949 | 1.040 | 963 | 879 | 818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 4.175 | 165 | 342 | 465 | 129 | 23 | 116 | 214 |
| Total debt | 323 | 4.175 | 165 | 342 | 465 | 129 | 23 | 116 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MULTIMAX HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
TROJA HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Tranberg Jakobsen | Management | 0 companies |
| Laust Bredmose Jakobsen | Board of Directors | 0 companies |
| Tinne Tranberg Jakobsen | Board of Directors | 0 companies |
| Hans Jacob Jakobsen | Board of Directors | 0 companies |
| Poul Thorup | Chairman | 0 companies |