| Revenue | DKK 5,9M | +0% |
| EBITDA | DKK -24,7M | -145% |
| Net profit | DKK -25,7M | -128% |
| Total assets | DKK 20,4M | -59% |
| Equity | DKK -20M | -447% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 5.601 | 5.733 | 5.778 | 5.819 | 5.853 | 5.882 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.476 | 2.332 | 5.010 | 2.993 | -10.084 | -24.719 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.476 | 2.332 | 5.010 | 2.993 | -10.084 | -24.719 |
| Net financials | -3.491 | -2.152 | -1.829 | -1.524 | -1.202 | -1.003 |
| Profit before tax | 1.985 | 180 | 3.181 | 1.470 | -11.286 | -25.722 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.985 | 180 | 3.181 | 1.470 | -11.286 | -25.722 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 71.720 | 68.721 | 68.708 | 65.070 | 50.047 | 20.372 |
| Equity | 12.391 | 12.572 | 15.752 | 17.045 | 5.760 | -19.963 |
| Long-term debt | 54.570 | 51.600 | 48.854 | 43.348 | 41.703 | 36.057 |
| Short-term debt | 4.759 | 4.549 | 4.102 | 4.676 | 2.584 | 4.278 |
| Total debt | 59.329 | 56.149 | 52.956 | 48.025 | 44.287 | 40.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K/S INDUSTRIVEJ | Company | 10.0% | 10.0% | 2015 |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
NavisionGroup ApS | Company | 10.0% | 10.0% | 2007 |
MARSELISBERG A/S | Company | 10.0% | 10.0% | 2007 |
| Individual | 10.0% | 10.0% | 2007 | |
Crescendo Portefølje A/S | Company | 10.0% | 10.0% | 2007 |
LETHNI INVEST ApS | Company | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Bennet Lassen | Unofficial title | 0 companies |
| Mogens Lauritzen | Board of Directors | 0 companies |
| Carsten Lykke | Board of Directors | 0 companies |
| Bo Helligsøe | Board of Directors | 0 companies |