| Revenue | — | — |
| EBITDA | DKK -15K | -41% |
| Net profit | DKK 6,4M | +77% |
| Total assets | DKK 37,7M | +21% |
| Equity | DKK 31,8M | +20% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -33 | -236 | -252 | -56 | -22 | -8 | -2 | -18 | -9 | -34 | -19 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -33 | -236 | -252 | -56 | -22 | -8 | -2 | -18 | -9 | -34 | -19 | -11 | -15 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -1.813 | -301 | 1.071 | 1.347 | 1.722 | 2.814 | 5.840 | 2.096 | 743 | 2.027 | 761 | 3.564 | 6.341 |
| Profit before tax | — | — | — | — | — | -1.846 | -537 | 820 | 1.291 | 1.700 | 2.807 | 5.838 | 2.078 | 734 | 1.993 | 742 | 3.553 | 6.326 |
| Tax | -0 | -0 | -0 | -0 | -0 | -29 | -55 | -2 | 8 | -0 | -55 | -16 | -22 | -31 | -56 | -41 | -48 | -61 |
| Net profit | — | — | — | — | — | -1.817 | -483 | 821 | 1.283 | 1.700 | 2.862 | 5.854 | 2.100 | 765 | 2.049 | 783 | 3.602 | 6.387 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 28.637 | 26.161 | 27.480 | 23.957 | 25.179 | 28.210 | 33.965 | 32.734 | 30.601 | 30.767 | 28.370 | 31.145 | 37.724 |
| Equity | — | — | — | — | — | 26.637 | 24.919 | 23.140 | 22.923 | 22.623 | 25.485 | 31.340 | 29.440 | 25.005 | 26.032 | 23.836 | 26.438 | 31.825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 2.000 | 1.242 | 4.341 | 1.034 | 2.556 | 2.724 | 2.625 | 3.294 | 5.596 | 4.736 | 4.534 | 4.706 | 5.899 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 2.000 | 1.242 | 4.341 | 1.034 | 2.556 | 2.724 | 2.625 | 3.294 | 5.596 | 4.736 | 4.534 | 4.706 | 5.899 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|