| Revenue | DKK -29K | +55% |
| EBITDA | DKK -29K | -55% |
| Net profit | DKK 911K | -61% |
| Total assets | DKK 15,2M | +7% |
| Equity | DKK 13M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 11 | -9 | -18 | -18 | -19 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | 58 | -122 | -11 | 25 | 34 | 6 | 11 | -9 | -18 | -18 | -19 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | 58 | -122 | -11 | 25 | 34 | 6 | 11 | -9 | -18 | -18 | -19 | -29 |
| Net financials | 202 | 504 | 333 | 964 | 1.096 | 994 | 827 | 884 | 1.466 | 1.180 | -1 | 2.069 | 2.658 | 947 |
| Profit before tax | 200 | 499 | 391 | 842 | 1.086 | 1.051 | 861 | 890 | 1.477 | 1.171 | -19 | 2.051 | 2.639 | 918 |
| Tax | 0 | 0 | 31 | -0 | -0 | 16 | 13 | 33 | 71 | 103 | -210 | 219 | 306 | 6 |
| Net profit | 200 | 499 | 360 | 842 | 1.086 | 1.035 | 848 | 857 | 1.407 | 1.068 | 191 | 1.832 | 2.334 | 911 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.167 | 3.072 | 2.784 | 2.863 | 3.599 | 4.642 | 5.490 | 6.372 | 7.840 | 9.488 | 9.685 | 11.572 | 14.199 | 15.221 |
| Equity | 720 | 1.169 | 1.479 | 2.271 | 3.306 | 4.291 | 5.089 | 5.846 | 7.152 | 8.120 | 8.211 | 9.943 | 12.177 | 12.988 |
| Long-term debt | 1.892 | 1.395 | 1.050 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 556 | 508 | 256 | 242 | 293 | 351 | 401 | 526 | 688 | 1.367 | 1.474 | 1.629 | 2.022 | 2.233 |
| Total debt | 2.447 | 1.903 | 1.306 | 592 | 293 | 351 | 401 | 526 | 688 | 1.367 | 1.474 | 1.629 | 2.022 | 2.233 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|