| Revenue | DKK 621K | -48% |
| EBITDA | DKK -303K | -245% |
| Net profit | DKK -297K | -156% |
| Total assets | DKK 24,4M | +21% |
| Equity | DKK 13,8M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.197 | 1.112 | 2.972 | 1.190 | 621 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 356 | 331 | 2.153 | 209 | -303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 356 | 331 | 2.153 | 209 | -303 |
| Net financials | 105 | 157 | 282 | 476 | -79 |
| Profit before tax | 462 | 488 | 2.435 | 685 | -382 |
| Tax | 101 | 108 | 536 | 151 | -85 |
| Net profit | 361 | 380 | 1.899 | 534 | -297 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.680 | 22.295 | 22.296 | 20.084 | 24.389 |
| Equity | 11.302 | 11.681 | 13.580 | 14.114 | 13.817 |
| Long-term debt | 5.408 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.379 | 10.614 | 8.716 | 5.970 | 10.572 |
| Total debt | 10.379 | 10.614 | 8.716 | 5.970 | 10.572 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
PL Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
CT Management | Management | 2009 – 2016 |
SB Management | Management | 2007 – 2009 |
BJ Chief Executive Officer | Chief Executive Officer | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2018 | |
| Former (6) | ||
| Chairman | 2017 – 2018 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Philippe Louis Pierre Grenet | Chief Executive Officer | 0 companies |
| Kasper Bendixen | Chief Executive Officer | 0 companies |
| Claus Tüchsen | Management | 0 companies |
| Søren Brogaard Pedersen | Management | 0 companies |
| Brian Jensen | Chief Executive Officer | 0 companies |
| Søren Soelberg | Chairman | 0 companies |
| Bjørn Allentoft | Board of Directors | 0 companies |
| Lars Top Rud-Petersen | Board of Directors | 0 companies |
| Peter Balling Teisen | Board of Directors | 0 companies |
| Dan Blume Dolleris | Board of Directors | 0 companies |
| Niels Victor Nielsen | Board of Directors | 0 companies |
| Carmen Nørgaard | Board of Directors | 0 companies |
| Christian Richardt Brewaeys | Chairman | 0 companies |