| Revenue | DKK -11K | -5% |
| EBITDA | DKK -11K | +5% |
| Net profit | DKK 594K | -70% |
| Total assets | DKK 10,3M | +3% |
| Equity | DKK 9,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -3 | -3 | -3 | -3 | -6 | -6 | -9 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -6 | -6 | -9 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -6 | -6 | -9 | -11 | -11 |
| Net financials | 61 | 85 | 77 | -526 | 1.049 | 1.129 | 1.221 | 1.490 | -5 | -493 | 1.884 | 1.982 | 607 |
| Profit before tax | 60 | 83 | 76 | -529 | 1.046 | 1.127 | 1.218 | 1.487 | -11 | -499 | 1.875 | 1.971 | 597 |
| Tax | 1 | 0 | 1 | 156 | 132 | 1 | 0 | -1 | 14 | 4 | 1 | 1 | 3 |
| Net profit | 59 | 83 | 75 | -684 | 914 | 1.126 | 1.218 | 1.487 | -26 | -503 | 1.874 | 1.969 | 594 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.897 | 1.958 | 2.025 | 1.507 | 2.921 | 4.182 | 5.461 | 7.218 | 6.483 | 5.357 | 7.414 | 9.984 | 10.331 |
| Equity | 1.812 | 1.895 | 1.970 | 1.285 | 2.199 | 3.325 | 4.544 | 6.031 | 5.494 | 4.753 | 6.626 | 8.596 | 9.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 63 | 55 | 221 | 722 | 856 | 918 | 1.187 | 989 | 605 | 788 | 1.389 | 1.141 |
| Total debt | 84 | 63 | 55 | 221 | 722 | 856 | 918 | 1.187 | 989 | 605 | 788 | 1.389 | 1.141 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|