| Revenue | DKK 5,4M | -25% |
| EBITDA | DKK 865K | -68% |
| Net profit | DKK 643K | -68% |
| Total assets | DKK 16,4M | +3% |
| Equity | DKK 9,2M | +8% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 784 | 205 | 533 | 399 | 1.474 | 1.621 | 1.763 | 2.053 | -124 | -114 | 4.875 | 7.136 | 5.356 |
| Staff expenses | -0 | -0 | -0 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -1.645 | -4.180 | -4.081 |
| EBITDA | 90 | 124 | 98 | -341 | 1.473 | 1.621 | 1.763 | 2.053 | -519 | -558 | 3.181 | 2.722 | 865 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -10 | -33 | -61 | -22 | -37 | -41 | -41 |
| EBIT | 90 | 124 | 98 | -341 | 1.473 | 1.614 | 1.753 | 2.020 | -581 | -579 | 3.143 | 2.681 | 824 |
| Net financials | 2 | -2 | 24 | -26 | -49 | -37 | -125 | -69 | 500 | -91 | -636 | -87 | 33 |
| Profit before tax | 92 | 122 | 123 | -367 | 1.424 | 1.578 | 1.628 | 1.951 | -80 | -670 | 2.507 | 2.594 | 856 |
| Tax | 31 | 30 | 30 | 156 | 314 | 350 | 358 | 429 | -15 | -163 | 616 | 607 | 213 |
| Net profit | 61 | 91 | 92 | -523 | 1.110 | 1.228 | 1.270 | 1.522 | -65 | -507 | 1.891 | 1.988 | 643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.110 | 2.152 | 2.086 | 2.496 | 5.624 | 8.427 | 8.392 | 9.823 | 7.845 | 8.677 | 12.515 | 15.821 | 16.361 |
| Equity | 1.835 | 1.926 | 2.019 | 1.496 | 2.606 | 3.833 | 5.103 | 5.625 | 5.160 | 4.653 | 6.543 | 8.531 | 9.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 274 | 226 | 67 | 1.000 | 3.019 | 4.592 | 3.288 | 4.198 | 2.685 | 4.025 | 5.972 | 7.290 | 7.187 |
| Total debt | 274 | 226 | 67 | 1.000 | 3.019 | 4.592 | 3.288 | 4.198 | 2.685 | 4.025 | 5.972 | 7.290 | 7.187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. CRONE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Crone | Management | 0 companies |