| Revenue | DKK -29K | +44% |
| EBITDA | DKK -156K | -11% |
| Net profit | DKK 372K | -12% |
| Total assets | DKK 8,3M | +19% |
| Equity | DKK 8,3M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -4 | -4 | — | -11 | -19 | -19 | -20 | -20 | -35 | -19 | -21 | -20 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -121 | -131 | -121 | -121 | -121 | -121 | -121 | -122 | -121 | -127 |
| EBITDA | 3 | -4 | -4 | 0 | -132 | -149 | -140 | -160 | -155 | -163 | -141 | -143 | -141 | -156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -4 | -4 | 0 | -132 | -149 | -140 | -160 | -155 | -163 | -141 | -143 | -141 | -156 |
| Net financials | -280 | 244 | 218 | 0 | 271 | 238 | 287 | 161 | 703 | 193 | 68 | 307 | 563 | 528 |
| Profit before tax | -250 | 240 | 214 | 0 | 139 | 89 | 147 | 0 | 548 | 30 | -73 | 164 | 422 | 372 |
| Tax | 5 | -2 | -2 | -0 | -22 | -33 | -30 | -1 | -53 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -255 | 242 | 216 | 0 | 161 | 121 | 177 | 1 | 601 | 30 | -73 | 164 | 422 | 372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.986 | 4.146 | 4.151 | 0 | 4.853 | 5.881 | 6.441 | 6.223 | 6.310 | 6.472 | 6.365 | 6.463 | 6.990 | 8.312 |
| Equity | 3.672 | 3.717 | 3.833 | 0 | 4.683 | 5.609 | 5.786 | 5.763 | 6.254 | 6.431 | 6.351 | 6.444 | 6.975 | 8.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -315 | 430 | 317 | 0 | 170 | 272 | 655 | 460 | 56 | 41 | 14 | 19 | 15 | 16 |
| Total debt | -315 | 430 | 317 | 0 | 170 | 272 | 655 | 460 | 56 | 41 | 14 | 19 | 15 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Kirk | Management | 0 companies |