| Revenue | DKK 4,5M | +40% |
| EBITDA | DKK 721K | +461% |
| Net profit | DKK 324K | +3267% |
| Total assets | DKK 9,3M | +3% |
| Equity | DKK 2,5M | +15% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 1.008 | 856 | 718 | 1.701 | 2.381 | 3.280 | 3.330 | 3.696 | 1.388 | 2.570 | 3.206 | 3.231 | 4.523 |
| Staff expenses | -89 | -257 | -192 | -138 | -1.044 | -1.044 | -2.435 | -2.652 | -2.894 | -1.345 | -2.211 | -3.141 | -3.102 | -3.802 |
| EBITDA | -400 | 407 | 171 | 150 | 657 | 715 | 829 | 678 | 801 | 43 | 358 | 65 | 129 | 721 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -490 | -373 | -305 | -0 | -0 | -0 | -0 | -0 | -0 | -139 |
| EBIT | -400 | 407 | 171 | 150 | 167 | 341 | 524 | 678 | 801 | 43 | 358 | 65 | 129 | 582 |
| Net financials | -76 | -67 | -89 | -133 | -97 | -103 | -152 | -36 | -87 | 14 | 3 | 15 | -111 | -162 |
| Profit before tax | -476 | 340 | 82 | 17 | 71 | 238 | 372 | 642 | 714 | 58 | 361 | 80 | 17 | 420 |
| Tax | -100 | 77 | 17 | -5 | 18 | 48 | 89 | 146 | 167 | 16 | 81 | 20 | 8 | 95 |
| Net profit | -377 | 263 | 65 | 22 | 53 | 190 | 283 | 495 | 548 | 42 | 280 | 61 | 10 | 324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.318 | 2.639 | 3.420 | 3.286 | 3.848 | 1.909 | 2.857 | 6.258 | 4.879 | 4.244 | 7.318 | 9.142 | 9.048 | 9.329 |
| Equity | — | 503 | 568 | 590 | 643 | 833 | 1.116 | 1.611 | 2.159 | 2.201 | 2.481 | 2.262 | 2.211 | 2.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 131 | 150 | 146 | 260 | 120 | 81 | 20 | 8 | 0 |
| Short-term debt | 2.335 | 2.341 | 3.198 | 2.632 | 3.124 | 884 | 1.591 | 4.347 | 2.302 | 1.923 | 4.756 | 6.861 | 6.829 | 6.698 |
| Total debt | 2.335 | 2.341 | 3.198 | 2.696 | 3.205 | 1.014 | 1.741 | 4.493 | 2.562 | 2.043 | 4.837 | 6.880 | 6.837 | 6.698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POH HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
JBS Holding 2024 ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Gravgaard Scriver | Management | 0 companies |
| Else Christensen | Board of Directors | 0 companies |
| Pia Morsø Abildgaard Scriver | Chairman | 0 companies |
| Jesper Blichfeldt Scriver | Board of Directors | 0 companies |
| Peer Mejsig | Chairman | 0 companies |