| Revenue | DKK 1,9M | -24% |
| EBITDA | DKK 963K | -31% |
| Net profit | DKK 631K | -38% |
| Total assets | DKK 3M | +3% |
| Equity | DKK 978K | -27% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -434 | 389 | 553 | 629 | 459 | 433 | 536 | 780 | 955 | 1.187 | 1.577 | 2.546 | 1.929 |
| Staff expenses | -167 | -144 | -214 | -360 | -252 | -156 | -192 | -492 | -519 | -581 | -725 | -1.149 | -965 |
| EBITDA | 79 | 245 | 339 | 269 | 207 | 278 | 344 | 287 | 436 | 606 | 851 | 1.397 | 963 |
| Depreciation & amort. | -173 | -96 | -66 | -16 | -10 | -10 | -61 | -57 | -62 | -122 | -122 | -71 | -106 |
| EBIT | -94 | 150 | 274 | 252 | 197 | 268 | 284 | 230 | 374 | 484 | 730 | 1.327 | 857 |
| Net financials | -30 | -20 | -12 | -11 | -16 | -9 | -7 | -5 | -5 | -4 | 5 | -26 | -49 |
| Profit before tax | -64 | 129 | 262 | 242 | 181 | 258 | 277 | 225 | 369 | 480 | 735 | 1.301 | 809 |
| Tax | -9 | 35 | 71 | 59 | 42 | 58 | 62 | 52 | 62 | 124 | 162 | 287 | 178 |
| Net profit | -54 | 94 | 190 | 183 | 139 | 201 | 215 | 173 | 307 | 356 | 573 | 1.013 | 631 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 644 | 620 | 768 | 900 | 1.036 | 846 | 1.236 | 1.137 | 1.550 | 1.437 | 1.802 | 2.927 | 3.023 |
| Equity | 29 | 123 | 313 | 308 | 337 | 427 | 532 | 491 | 625 | 681 | 904 | 1.348 | 978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -615 | 496 | 454 | 592 | 699 | 419 | 704 | 633 | 924 | 752 | 898 | 1.579 | 2.044 |
| Total debt | -615 | 496 | 454 | 592 | 699 | 419 | 704 | 646 | 924 | 752 | 898 | 1.579 | 2.044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FI Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIRESAFE DANMARK A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Iversen | Chief Executive Officer | 0 companies |
| Jan Thorhauge | Chief Executive Officer | 0 companies |