| Revenue | DKK -16K | — |
| EBITDA | DKK -16K | +99% |
| Net profit | DKK -972K | +57% |
| Total assets | DKK 10,5M | -9% |
| Equity | DKK 10,3M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -10 | -7 | 3.108 | 3.243 | — | — | — | — | — | — | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -10 | 244 | 3.099 | 3.232 | 1.172 | 666 | -3.481 | 644 | 4.602 | -2.051 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -10 | 244 | 3.099 | 3.232 | 1.172 | 666 | -3.481 | 644 | 4.602 | -2.051 | -16 |
| Net financials | 1.585 | 1.114 | 1.721 | 2.350 | 88 | 86 | 1.316 | 700 | -3.441 | 1.294 | 3.897 | -2.116 | -798 |
| Profit before tax | 1.579 | 1.058 | 1.624 | 2.593 | 3.187 | 3.318 | 1.199 | 687 | -3.459 | 1.264 | 3.876 | -2.134 | -814 |
| Tax | 2 | 13 | 20 | 33 | 10 | 12 | 3 | 2 | 13 | 120 | -158 | 105 | 158 |
| Net profit | 1.577 | 1.045 | 1.604 | 2.560 | 3.177 | 3.306 | 1.196 | 685 | -3.472 | 1.144 | 4.034 | -2.239 | -972 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.923 | 6.269 | 7.324 | 9.552 | 10.516 | 10.938 | 11.628 | 12.320 | 9.016 | 10.392 | 13.806 | 11.530 | 10.512 |
| Equity | — | 5.195 | 6.550 | 8.727 | 9.912 | 10.917 | 11.603 | 12.234 | 8.707 | 9.850 | 13.684 | 11.346 | 10.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 572 | 1.073 | 774 | 825 | 604 | 21 | 25 | 87 | 55 | 90 | 122 | 184 | 198 |
| Total debt | 572 | 1.073 | 774 | 825 | 604 | 21 | 25 | 87 | 55 | 90 | 122 | 184 | 198 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|