| Revenue | DKK 311K | -40% |
| EBITDA | DKK 47K | -85% |
| Net profit | DKK 75K | -85% |
| Total assets | DKK 524K | +0% |
| Equity | DKK 293K | +35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -206 | — | 104 | 174 | 406 | 356 | 592 | 335 | 168 | 164 | 285 | 516 | 311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -66 | -73 | -57 | -196 | -264 |
| EBITDA | -89 | 0 | 104 | 352 | 406 | 356 | 592 | 335 | 102 | 91 | 229 | 320 | 47 |
| Depreciation & amort. | -59 | -0 | -40 | 89 | -5 | -5 | -5 | -0 | -6 | -26 | -26 | -26 | -26 |
| EBIT | -147 | 0 | 64 | 263 | 401 | 351 | 587 | 335 | 96 | 65 | 203 | 294 | 21 |
| Net financials | 525 | 0 | -237 | -684 | 4.300 | -12 | 195 | -313 | 51 | -6 | -277 | 205 | 62 |
| Profit before tax | 381 | 0 | -185 | -421 | 4.701 | 339 | 777 | 1 | 118 | 32 | -74 | 499 | 83 |
| Tax | -42 | -0 | 16 | 63 | 79 | 69 | 128 | 75 | 25 | -4 | 45 | 10 | 8 |
| Net profit | 424 | 0 | -200 | -484 | 4.622 | 270 | 649 | -74 | 94 | 36 | -119 | 489 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476 | 0 | 242 | 349 | 748 | 568 | 828 | 470 | 383 | 386 | 375 | 523 | 524 |
| Equity | 5.137 | 0 | -5.266 | -5.751 | -1.129 | -858 | -209 | -283 | -189 | -153 | -271 | 217 | 293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.098 | 0 | 1.787 | 1.693 | 1.877 | 1.426 | 1.037 | 752 | 565 | 532 | 640 | 302 | 230 |
| Total debt | -2.098 | 0 | 1.787 | 1.693 | 1.877 | 1.426 | 1.037 | 752 | 565 | 532 | 640 | 302 | 230 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|